Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,450,000.00 |
|
|
Down Payment: |
$1,335,000.00 |
| |
Loan amount: |
$3,115,000.00 |
Total repayment: |
$4,133,738.33 |
Monthly Payment: |
$13,779.13 (2.375% 300-term) |
Total int. paid: |
$1,018,738.33 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$27,250.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$66,750.00 (1st Residential Property) |
|
|
$333,750.00 (2nd Residential Property) |
|
|
$66,750.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,411.83 |
$27,288.68 |
$21,302.29 |
$18,643.10 |
$14,325.71 |
$11,739.58 |
$10,019.07 |
1.500 |
$39,087.42 |
$27,970.05 |
$21,990.50 |
$19,336.15 |
$15,031.29 |
$12,458.02 |
$10,750.49 |
2.000 |
$39,770.56 |
$28,662.19 |
$22,692.68 |
$20,045.30 |
$15,758.27 |
$13,203.06 |
$11,513.65 |
2.375 |
$40,287.86 |
$29,188.35 |
$23,228.47 |
$20,587.69 |
$16,317.44 |
|
$12,106.53 |
2.500 |
$40,461.23 |
$29,365.07 |
$23,408.80 |
$20,770.48 |
$16,506.48 |
$13,974.41 |
$12,308.02 |
3.000 |
$41,159.43 |
$30,078.67 |
$24,138.79 |
$21,511.62 |
$17,275.72 |
$14,771.68 |
$13,132.97 |
3.500 |
$41,865.13 |
$30,802.95 |
$24,882.57 |
$22,268.59 |
$18,065.75 |
$15,594.42 |
$13,987.74 |
4.000 |
$42,578.33 |
$31,537.86 |
$25,640.07 |
$23,041.28 |
$18,876.29 |
$16,442.12 |
$14,871.49 |
4.500 |
$43,299.00 |
$32,283.36 |
$26,411.18 |
$23,829.54 |
$19,707.03 |
$17,314.18 |
$15,783.25 |
5.000 |
$44,027.13 |
$33,039.41 |
$27,195.81 |
$24,633.22 |
$20,557.62 |
$18,209.98 |
$16,721.99 |
5.500 |
$44,762.68 |
$33,805.94 |
$27,993.84 |
$25,452.15 |
$21,427.69 |
$19,128.83 |
$17,686.63 |
6.000 |
$45,505.65 |
$34,582.89 |
$28,805.14 |
$26,286.14 |
$22,316.83 |
$20,069.99 |
$18,676.00 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|