Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,390,000.00 |
|
|
Down Payment: |
$1,317,000.00 |
| |
Loan amount: |
$3,073,000.00 |
Total repayment: |
$4,078,002.53 |
Monthly Payment: |
$13,593.34 (2.375% 300-term) |
Total int. paid: |
$1,005,002.53 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$26,950.00 |
Reg Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Reg Fee: |
$210.00 |
Agency Commission: |
$43,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$65,850.00 (1st Residential Property) |
|
|
$658,500.00 (2nd Residential Property) |
|
|
$258,000.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$37,893.92 |
$26,920.75 |
$21,015.06 |
$18,391.74 |
$14,132.55 |
$11,581.29 |
$9,883.98 |
1.500 |
$38,560.40 |
$27,592.93 |
$21,693.99 |
$19,075.43 |
$14,828.62 |
$12,290.04 |
$10,605.54 |
2.000 |
$39,234.33 |
$28,275.73 |
$22,386.71 |
$19,775.02 |
$15,545.79 |
$13,025.04 |
$11,358.41 |
2.375 |
$39,744.65 |
$28,794.80 |
$22,915.28 |
$20,310.10 |
$16,097.43 |
|
$11,943.30 |
2.500 |
$39,915.69 |
$28,969.14 |
$23,093.18 |
$20,490.43 |
$16,283.92 |
$13,785.99 |
$12,142.07 |
3.000 |
$40,604.47 |
$29,673.12 |
$23,813.32 |
$21,221.57 |
$17,042.78 |
$14,572.51 |
$12,955.89 |
3.500 |
$41,300.66 |
$30,387.63 |
$24,547.08 |
$21,968.34 |
$17,822.16 |
$15,384.16 |
$13,799.14 |
4.000 |
$42,004.24 |
$31,112.63 |
$25,294.36 |
$22,730.61 |
$18,621.78 |
$16,220.43 |
$14,670.97 |
4.500 |
$42,715.20 |
$31,848.08 |
$26,055.08 |
$23,508.24 |
$19,441.32 |
$17,080.73 |
$15,570.44 |
5.000 |
$43,433.50 |
$32,593.93 |
$26,829.12 |
$24,301.09 |
$20,280.44 |
$17,964.45 |
$16,496.53 |
5.500 |
$44,159.14 |
$33,350.13 |
$27,616.39 |
$25,108.97 |
$21,138.78 |
$18,870.91 |
$17,448.16 |
6.000 |
$44,892.09 |
$34,116.60 |
$28,416.75 |
$25,931.72 |
$22,015.93 |
$19,799.38 |
$18,424.19 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|