Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,300,000.00 |
|
|
Down Payment: |
$1,290,000.00 |
| |
Loan amount: |
$3,010,000.00 |
Total repayment: |
$4,828,911.44 |
Monthly Payment: |
$16,096.37 (4.125% 300-term) |
Total int. paid: |
$1,818,911.44 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,150.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$43,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$64,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$37,117.05 |
$26,368.84 |
$20,584.23 |
$18,014.68 |
$13,842.82 |
$11,343.86 |
$9,681.35 |
1.500 |
$37,769.87 |
$27,027.24 |
$21,249.24 |
$18,684.36 |
$14,524.62 |
$12,038.08 |
$10,388.12 |
2.000 |
$38,429.98 |
$27,696.05 |
$21,927.76 |
$19,369.61 |
$15,227.09 |
$12,758.02 |
$11,125.55 |
2.500 |
$39,097.37 |
$28,375.24 |
$22,619.74 |
$20,070.36 |
$15,950.08 |
$13,503.36 |
$11,893.14 |
3.000 |
$39,772.03 |
$29,064.78 |
$23,325.12 |
$20,786.51 |
$16,693.39 |
$14,273.76 |
$12,690.28 |
3.500 |
$40,453.95 |
$29,764.65 |
$24,043.83 |
$21,517.96 |
$17,456.79 |
$15,068.77 |
$13,516.25 |
4.000 |
$41,143.11 |
$30,474.79 |
$24,775.80 |
$22,264.61 |
$18,240.01 |
$15,887.89 |
$14,370.20 |
4.125 |
$41,316.53 |
$30,653.92 |
$24,960.85 |
$22,453.62 |
$18,438.88 |
|
$14,587.96 |
4.500 |
$41,839.49 |
$31,195.16 |
$25,520.92 |
$23,026.30 |
$19,042.75 |
$16,730.56 |
$15,251.23 |
5.000 |
$42,543.07 |
$31,925.72 |
$26,279.10 |
$23,802.89 |
$19,864.67 |
$17,596.16 |
$16,158.33 |
5.500 |
$43,253.83 |
$32,666.41 |
$27,050.22 |
$24,594.21 |
$20,705.41 |
$18,484.03 |
$17,090.45 |
6.000 |
$43,971.75 |
$33,417.17 |
$27,834.18 |
$25,400.09 |
$21,564.57 |
$19,393.47 |
$18,046.47 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|