|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$42,800,000.00 |
|
|
| Down Payment： |
$12,840,000.00 |
| |
| Loan amount： |
$29,960,000.00 |
Total repayment： |
$48,064,513.90 |
| Monthly Payment： |
$160,215.05 (4.125% 300-term) |
Total int. paid： |
$18,104,513.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$30,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$428,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,819,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$369,444.16 |
$262,461.95 |
$204,884.91 |
$179,308.96 |
$137,784.33 |
$112,910.99 |
$96,363.20 |
| 1.500 |
$375,941.96 |
$269,015.33 |
$211,504.09 |
$185,974.61 |
$144,570.60 |
$119,820.92 |
$103,398.02 |
| 2.000 |
$382,512.35 |
$275,672.31 |
$218,257.72 |
$192,795.21 |
$151,562.65 |
$126,986.76 |
$110,737.99 |
| 2.500 |
$389,155.23 |
$282,432.63 |
$225,145.33 |
$199,770.05 |
$158,758.91 |
$134,405.57 |
$118,378.22 |
| 3.000 |
$395,870.47 |
$289,295.99 |
$232,166.33 |
$206,898.26 |
$166,157.44 |
$142,073.71 |
$126,312.57 |
| 3.500 |
$402,657.92 |
$296,262.06 |
$239,320.02 |
$214,178.81 |
$173,755.93 |
$149,986.82 |
$134,533.79 |
| 4.000 |
$409,517.44 |
$303,330.43 |
$246,605.60 |
$221,610.50 |
$181,551.71 |
$158,139.92 |
$143,033.62 |
| 4.125 |
$411,243.55 |
$305,113.46 |
$248,447.50 |
$223,491.89 |
$183,531.13 |
|
$145,201.06 |
| 4.500 |
$416,448.83 |
$310,500.67 |
$254,022.16 |
$229,191.99 |
$189,541.75 |
$166,527.41 |
$151,802.92 |
| 5.000 |
$423,451.92 |
$317,772.28 |
$261,568.69 |
$236,921.77 |
$197,722.74 |
$175,143.18 |
$160,831.76 |
| 5.500 |
$430,526.48 |
$325,144.73 |
$269,244.08 |
$244,798.20 |
$206,091.04 |
$183,980.61 |
$170,109.58 |
| 6.000 |
$437,672.29 |
$332,617.42 |
$277,047.14 |
$252,819.51 |
$214,642.75 |
$193,032.70 |
$179,625.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
