Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,270,000.00 |
|
|
Down Payment: |
$1,281,000.00 |
| |
Loan amount: |
$2,989,000.00 |
Total repayment: |
$4,795,221.36 |
Monthly Payment: |
$15,984.07 (4.125% 300-term) |
Total int. paid: |
$1,806,221.36 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,135.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$42,700.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$64,050.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$36,858.10 |
$26,184.87 |
$20,440.62 |
$17,889.00 |
$13,746.24 |
$11,264.72 |
$9,613.81 |
1.500 |
$37,506.36 |
$26,838.68 |
$21,100.99 |
$18,554.01 |
$14,423.28 |
$11,954.10 |
$10,315.64 |
2.000 |
$38,161.86 |
$27,502.82 |
$21,774.78 |
$19,234.48 |
$15,120.85 |
$12,669.01 |
$11,047.93 |
2.500 |
$38,824.60 |
$28,177.27 |
$22,461.93 |
$19,930.33 |
$15,838.80 |
$13,409.15 |
$11,810.16 |
3.000 |
$39,494.55 |
$28,862.01 |
$23,162.39 |
$20,641.49 |
$16,576.92 |
$14,174.18 |
$12,601.74 |
3.500 |
$40,171.71 |
$29,556.99 |
$23,876.09 |
$21,367.84 |
$17,335.00 |
$14,963.64 |
$13,421.95 |
4.000 |
$40,856.06 |
$30,262.17 |
$24,602.94 |
$22,109.27 |
$18,112.75 |
$15,777.04 |
$14,269.94 |
4.125 |
$41,028.27 |
$30,440.06 |
$24,786.70 |
$22,296.97 |
$18,310.23 |
|
$14,486.18 |
4.500 |
$41,547.58 |
$30,977.52 |
$25,342.86 |
$22,865.65 |
$18,909.89 |
$16,613.83 |
$15,144.82 |
5.000 |
$42,246.25 |
$31,702.98 |
$26,095.75 |
$23,636.82 |
$19,726.08 |
$17,473.40 |
$16,045.60 |
5.500 |
$42,952.06 |
$32,438.50 |
$26,861.50 |
$24,422.62 |
$20,560.95 |
$18,355.08 |
$16,971.21 |
6.000 |
$43,664.97 |
$33,184.03 |
$27,639.98 |
$25,222.88 |
$21,414.12 |
$19,258.17 |
$17,920.57 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|