Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,255,000.00 |
|
|
Down Payment: |
$1,276,500.00 |
| |
Loan amount: |
$2,978,500.00 |
Total repayment: |
$4,473,321.91 |
Monthly Payment: |
$14,911.07 (3.5% 300-term) |
Total int. paid: |
$1,494,821.91 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,127.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$42,550.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$51,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$36,728.62 |
$26,092.89 |
$20,368.82 |
$17,826.16 |
$13,697.95 |
$11,225.15 |
$9,580.03 |
1.500 |
$37,374.60 |
$26,744.40 |
$21,026.87 |
$18,488.83 |
$14,372.62 |
$11,912.10 |
$10,279.41 |
2.000 |
$38,027.81 |
$27,406.21 |
$21,698.29 |
$19,166.91 |
$15,067.74 |
$12,624.50 |
$11,009.12 |
2.500 |
$38,688.21 |
$28,078.29 |
$22,383.02 |
$19,860.32 |
$15,783.16 |
$13,362.05 |
$11,768.68 |
3.000 |
$39,355.81 |
$28,760.62 |
$23,081.02 |
$20,568.97 |
$16,518.69 |
$14,124.38 |
$12,557.48 |
3.500 |
$40,030.60 |
$29,453.16 |
$23,792.21 |
$21,292.78 |
$17,274.10 |
|
$13,374.80 |
4.000 |
$40,712.54 |
$30,155.86 |
$24,516.51 |
$22,031.60 |
$18,049.12 |
$15,721.62 |
$14,219.81 |
4.500 |
$41,401.63 |
$30,868.70 |
$25,253.84 |
$22,785.33 |
$18,843.46 |
$16,555.47 |
$15,091.62 |
5.000 |
$42,097.85 |
$31,591.61 |
$26,004.08 |
$23,553.79 |
$19,656.78 |
$17,412.01 |
$15,989.23 |
5.500 |
$42,801.17 |
$32,324.55 |
$26,767.14 |
$24,336.83 |
$20,488.72 |
$18,290.60 |
$16,911.60 |
6.000 |
$43,511.58 |
$33,067.46 |
$27,542.89 |
$25,134.28 |
$21,338.90 |
$19,190.52 |
$17,857.61 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|