Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,220,000.00 |
|
|
Down Payment: |
$1,266,000.00 |
| |
Loan amount: |
$2,954,000.00 |
Total repayment: |
$3,920,084.44 |
Monthly Payment: |
$13,066.95 (2.375% 300-term) |
Total int. paid: |
$966,084.44 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$26,100.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$42,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$63,300.00 (1st Residential Property) |
|
|
$316,500.00 (2nd Residential Property) |
|
|
$63,300.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$36,426.50 |
$25,878.26 |
$20,201.27 |
$17,679.53 |
$13,585.28 |
$11,132.81 |
$9,501.23 |
1.500 |
$37,067.17 |
$26,524.41 |
$20,853.91 |
$18,336.75 |
$14,254.39 |
$11,814.12 |
$10,194.85 |
2.000 |
$37,715.00 |
$27,180.77 |
$21,519.80 |
$19,009.25 |
$14,943.79 |
$12,520.66 |
$10,918.56 |
2.375 |
$38,205.57 |
$27,679.74 |
$22,027.90 |
$19,523.61 |
$15,474.07 |
|
$11,480.80 |
2.500 |
$38,369.98 |
$27,847.33 |
$22,198.91 |
$19,696.95 |
$15,653.33 |
$13,252.14 |
$11,671.87 |
3.000 |
$39,032.09 |
$28,524.04 |
$22,891.17 |
$20,399.78 |
$16,382.81 |
$14,008.20 |
$12,454.18 |
3.500 |
$39,701.32 |
$29,210.89 |
$23,596.51 |
$21,117.63 |
$17,132.01 |
$14,788.42 |
$13,264.78 |
4.000 |
$40,377.65 |
$29,907.81 |
$24,314.85 |
$21,850.38 |
$17,900.66 |
$15,592.30 |
$14,102.85 |
4.500 |
$41,061.08 |
$30,614.79 |
$25,046.11 |
$22,597.90 |
$18,688.46 |
$16,419.29 |
$14,967.48 |
5.000 |
$41,751.57 |
$31,331.75 |
$25,790.18 |
$23,360.04 |
$19,495.09 |
$17,268.79 |
$15,857.71 |
5.500 |
$42,449.11 |
$32,058.66 |
$26,546.96 |
$24,136.65 |
$20,320.19 |
$18,140.14 |
$16,772.49 |
6.000 |
$43,153.67 |
$32,795.46 |
$27,316.33 |
$24,927.53 |
$21,163.37 |
$19,032.66 |
$17,710.72 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|