Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,219,000.00 |
|
|
Down Payment: |
$1,265,700.00 |
| |
Loan amount: |
$2,953,300.00 |
Total repayment: |
$4,737,948.23 |
Monthly Payment: |
$15,793.16 (4.125% 300-term) |
Total int. paid: |
$1,784,648.23 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,109.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$42,190.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$63,285.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$36,417.87 |
$25,872.13 |
$20,196.48 |
$17,675.34 |
$13,582.06 |
$11,130.17 |
$9,498.98 |
1.500 |
$37,058.39 |
$26,518.12 |
$20,848.97 |
$18,332.40 |
$14,251.01 |
$11,811.32 |
$10,192.44 |
2.000 |
$37,706.07 |
$27,174.33 |
$21,514.70 |
$19,004.74 |
$14,940.25 |
$12,517.69 |
$10,915.97 |
2.500 |
$38,360.89 |
$27,840.73 |
$22,193.65 |
$19,692.29 |
$15,649.62 |
$13,249.00 |
$11,669.11 |
3.000 |
$39,022.84 |
$28,517.28 |
$22,885.74 |
$20,394.95 |
$16,378.93 |
$14,004.88 |
$12,451.23 |
3.500 |
$39,691.91 |
$29,203.96 |
$23,590.92 |
$21,112.63 |
$17,127.95 |
$14,784.92 |
$13,261.64 |
4.000 |
$40,368.09 |
$29,900.73 |
$24,309.09 |
$21,845.20 |
$17,896.42 |
$15,588.61 |
$14,099.51 |
4.125 |
$40,538.24 |
$30,076.49 |
$24,490.65 |
$22,030.66 |
$18,091.54 |
|
$14,313.16 |
4.500 |
$41,051.35 |
$30,607.53 |
$25,040.17 |
$22,592.55 |
$18,684.03 |
$16,415.40 |
$14,963.94 |
5.000 |
$41,741.67 |
$31,324.33 |
$25,784.07 |
$23,354.51 |
$19,490.47 |
$17,264.70 |
$15,853.95 |
5.500 |
$42,439.05 |
$32,051.07 |
$26,540.67 |
$24,130.93 |
$20,315.38 |
$18,135.85 |
$16,768.51 |
6.000 |
$43,143.44 |
$32,787.68 |
$27,309.86 |
$24,921.62 |
$21,158.36 |
$19,028.15 |
$17,706.53 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|