Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,000,000.00 |
|
|
Down Payment: |
$1,200,000.00 |
| |
Loan amount: |
$2,800,000.00 |
Total repayment: |
$4,205,237.99 |
Monthly Payment: |
$14,017.46 (3.5% 300-term) |
Total int. paid: |
$1,405,237.99 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$40,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$60,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$34,527.49 |
$24,529.15 |
$19,148.12 |
$16,757.85 |
$12,877.04 |
$10,552.43 |
$9,005.91 |
1.500 |
$35,134.76 |
$25,141.62 |
$19,766.74 |
$17,380.80 |
$13,511.27 |
$11,198.22 |
$9,663.37 |
2.000 |
$35,748.82 |
$25,763.77 |
$20,397.92 |
$18,018.24 |
$14,164.73 |
$11,867.92 |
$10,349.35 |
2.500 |
$36,369.65 |
$26,395.57 |
$21,041.62 |
$18,670.10 |
$14,837.28 |
$12,561.27 |
$11,063.39 |
3.000 |
$36,997.24 |
$27,037.01 |
$21,697.79 |
$19,336.29 |
$15,528.73 |
$13,277.92 |
$11,804.91 |
3.500 |
$37,631.58 |
$27,688.04 |
$22,366.36 |
$20,016.71 |
$16,238.87 |
|
$12,573.25 |
4.000 |
$38,272.66 |
$28,348.64 |
$23,047.25 |
$20,711.26 |
$16,967.45 |
$14,779.43 |
$13,367.63 |
4.500 |
$38,920.45 |
$29,018.75 |
$23,740.39 |
$21,419.81 |
$17,714.18 |
$15,563.31 |
$14,187.19 |
5.000 |
$39,574.95 |
$29,698.34 |
$24,445.67 |
$22,142.22 |
$18,478.76 |
$16,368.52 |
$15,031.01 |
5.500 |
$40,236.12 |
$30,387.36 |
$25,163.00 |
$22,878.34 |
$19,260.84 |
$17,194.45 |
$15,898.09 |
6.000 |
$40,903.95 |
$31,085.74 |
$25,892.26 |
$23,627.99 |
$20,060.07 |
$18,040.44 |
$16,787.41 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|