|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$39,999,000.00 |
|
|
| Down Payment： |
$11,999,700.00 |
| |
| Loan amount： |
$27,999,300.00 |
Total repayment： |
$37,156,269.54 |
| Monthly Payment： |
$123,854.23 (2.375% 300-term) |
Total int. paid： |
$9,156,969.54 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$117,497.50 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$399,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,699,958.00 (1st Residential Property) |
|
|
$5,999,850.00 (2nd Residential Property) |
|
|
$3,399,915.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$345,266.28 |
$245,285.41 |
$191,476.44 |
$167,574.27 |
$128,767.19 |
$105,521.65 |
$90,056.81 |
| 1.500 |
$351,338.84 |
$251,409.91 |
$197,662.43 |
$173,803.70 |
$135,109.34 |
$111,979.37 |
$96,631.24 |
| 2.000 |
$357,479.24 |
$257,631.23 |
$203,974.08 |
$180,177.93 |
$141,643.79 |
$118,676.25 |
$103,490.87 |
| 2.375 |
$362,129.01 |
$262,360.61 |
$208,790.01 |
$185,053.24 |
$146,669.97 |
|
$108,820.02 |
| 2.500 |
$363,687.39 |
$263,949.13 |
$210,410.94 |
$186,696.31 |
$148,369.10 |
$125,609.55 |
$110,631.09 |
| 3.000 |
$369,963.15 |
$270,363.33 |
$216,972.46 |
$193,358.03 |
$155,283.45 |
$132,775.85 |
$118,046.18 |
| 3.500 |
$376,306.41 |
$276,873.51 |
$223,657.98 |
$200,162.11 |
$162,384.66 |
$140,171.10 |
$125,729.37 |
| 4.000 |
$382,717.01 |
$283,479.30 |
$230,466.76 |
$207,107.44 |
$169,670.25 |
$147,790.62 |
$133,672.94 |
| 4.500 |
$389,194.79 |
$290,180.29 |
$237,397.95 |
$214,192.77 |
$177,137.40 |
$155,629.20 |
$141,868.34 |
| 5.000 |
$395,739.56 |
$296,976.02 |
$244,450.61 |
$221,416.68 |
$184,782.99 |
$163,681.12 |
$150,306.30 |
| 5.500 |
$402,351.14 |
$303,865.98 |
$251,623.69 |
$228,777.65 |
$192,603.63 |
$171,940.20 |
$158,976.95 |
| 6.000 |
$409,029.30 |
$310,849.63 |
$258,916.09 |
$236,274.00 |
$200,595.68 |
$180,399.88 |
$167,869.95 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
