|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$39,380,000.00 |
|
|
| Down Payment： |
$11,814,000.00 |
| |
| Loan amount： |
$27,566,000.00 |
Total repayment： |
$41,400,568.01 |
| Monthly Payment： |
$138,001.89 (3.5% 300-term) |
Total int. paid： |
$13,834,568.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,690.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$393,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,673,651.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$339,923.15 |
$241,489.52 |
$188,513.26 |
$164,981.00 |
$126,774.46 |
$103,888.66 |
$88,663.15 |
| 1.500 |
$345,901.74 |
$247,519.25 |
$194,603.53 |
$171,114.02 |
$133,018.47 |
$110,246.45 |
$95,135.84 |
| 2.000 |
$351,947.11 |
$253,644.29 |
$200,817.50 |
$177,389.61 |
$139,451.80 |
$116,839.69 |
$101,889.30 |
| 2.500 |
$358,059.18 |
$259,864.41 |
$207,154.75 |
$183,807.11 |
$146,073.03 |
$123,665.69 |
$108,919.03 |
| 3.000 |
$364,237.83 |
$266,179.35 |
$213,614.72 |
$190,365.73 |
$152,880.37 |
$130,721.09 |
$116,219.37 |
| 3.500 |
$370,482.92 |
$272,588.78 |
$220,196.79 |
$197,064.52 |
$159,871.70 |
|
$123,783.66 |
| 4.000 |
$376,794.32 |
$279,092.35 |
$226,900.20 |
$203,902.37 |
$167,044.54 |
$145,503.50 |
$131,604.30 |
| 4.500 |
$383,171.85 |
$285,689.64 |
$233,724.13 |
$210,878.05 |
$174,396.13 |
$153,220.78 |
$139,672.87 |
| 5.000 |
$389,615.34 |
$292,380.20 |
$240,667.64 |
$217,990.17 |
$181,923.40 |
$161,148.09 |
$147,980.25 |
| 5.500 |
$396,124.60 |
$299,163.54 |
$247,729.72 |
$225,237.23 |
$189,623.02 |
$169,279.36 |
$156,516.72 |
| 6.000 |
$402,699.41 |
$306,039.12 |
$254,909.26 |
$232,617.57 |
$197,491.39 |
$177,608.12 |
$165,272.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
