Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,930,000.00 |
|
|
Down Payment: |
$1,179,000.00 |
| |
Loan amount: |
$2,751,000.00 |
Total repayment: |
$4,413,400.46 |
Monthly Payment: |
$14,711.33 (4.125% 300-term) |
Total int. paid: |
$1,662,400.46 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,965.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$39,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$58,950.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$33,923.26 |
$24,099.89 |
$18,813.03 |
$16,464.58 |
$12,651.69 |
$10,367.76 |
$8,848.30 |
1.500 |
$34,519.90 |
$24,701.64 |
$19,420.82 |
$17,076.64 |
$13,274.82 |
$11,002.25 |
$9,494.26 |
2.000 |
$35,123.21 |
$25,312.90 |
$20,040.95 |
$17,702.92 |
$13,916.85 |
$11,660.23 |
$10,168.23 |
2.500 |
$35,733.18 |
$25,933.65 |
$20,673.39 |
$18,343.37 |
$14,577.63 |
$12,341.45 |
$10,869.78 |
3.000 |
$36,349.79 |
$26,563.86 |
$21,318.08 |
$18,997.90 |
$15,256.98 |
$13,045.55 |
$11,598.33 |
3.500 |
$36,973.03 |
$27,203.50 |
$21,974.95 |
$19,666.42 |
$15,954.69 |
$13,772.15 |
$12,353.22 |
4.000 |
$37,602.89 |
$27,852.54 |
$22,643.93 |
$20,348.81 |
$16,670.52 |
$14,520.79 |
$13,133.69 |
4.125 |
$37,761.38 |
$28,016.26 |
$22,813.05 |
$20,521.57 |
$16,852.27 |
|
$13,332.71 |
4.500 |
$38,239.34 |
$28,510.93 |
$23,324.93 |
$21,044.97 |
$17,404.18 |
$15,290.95 |
$13,938.91 |
5.000 |
$38,882.38 |
$29,178.62 |
$24,017.87 |
$21,754.73 |
$18,155.38 |
$16,082.07 |
$14,767.96 |
5.500 |
$39,531.99 |
$29,855.58 |
$24,722.65 |
$22,477.97 |
$18,923.78 |
$16,893.55 |
$15,619.88 |
6.000 |
$40,188.13 |
$30,541.74 |
$25,439.14 |
$23,214.50 |
$19,709.02 |
$17,724.73 |
$16,493.63 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|