|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,800,000.00 |
|
|
| Down Payment： |
$11,640,000.00 |
| |
| Loan amount： |
$27,160,000.00 |
Total repayment： |
$36,042,482.52 |
| Monthly Payment： |
$120,141.61 (2.375% 300-term) |
Total int. paid： |
$8,882,482.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$114,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$388,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,649,001.00 (1st Residential Property) |
|
|
$5,820,000.00 (2nd Residential Property) |
|
|
$3,298,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$334,916.67 |
$237,932.79 |
$185,736.79 |
$162,551.11 |
$124,907.29 |
$102,358.56 |
$87,357.29 |
| 1.500 |
$340,807.20 |
$243,873.71 |
$191,737.35 |
$168,593.80 |
$131,059.33 |
$108,622.71 |
$93,734.65 |
| 2.000 |
$346,763.54 |
$249,908.54 |
$197,859.80 |
$174,776.96 |
$137,397.91 |
$115,118.84 |
$100,388.65 |
| 2.375 |
$351,273.92 |
$254,496.16 |
$202,531.38 |
$179,506.13 |
$142,273.43 |
|
$105,558.06 |
| 2.500 |
$352,785.58 |
$256,037.05 |
$204,103.71 |
$181,099.95 |
$143,921.63 |
$121,844.30 |
$107,314.84 |
| 3.000 |
$358,873.23 |
$262,258.98 |
$210,468.54 |
$187,561.97 |
$150,628.71 |
$128,795.79 |
$114,507.66 |
| 3.500 |
$365,026.34 |
$268,574.02 |
$216,953.67 |
$194,162.10 |
$157,517.06 |
$135,969.36 |
$121,960.54 |
| 4.000 |
$371,244.78 |
$274,981.80 |
$223,558.35 |
$200,899.24 |
$164,584.26 |
$143,360.49 |
$129,665.99 |
| 4.500 |
$377,528.38 |
$281,481.92 |
$230,281.77 |
$207,772.18 |
$171,827.57 |
$150,964.10 |
$137,615.73 |
| 5.000 |
$383,876.97 |
$288,073.94 |
$237,123.01 |
$214,779.55 |
$179,243.98 |
$158,774.66 |
$145,800.75 |
| 5.500 |
$390,290.36 |
$294,757.37 |
$244,081.08 |
$221,919.87 |
$186,830.19 |
$166,786.16 |
$154,211.49 |
| 6.000 |
$396,768.34 |
$301,531.68 |
$251,154.89 |
$229,191.51 |
$194,582.68 |
$174,992.26 |
$162,837.92 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
