Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,840,000.00 |
|
|
Down Payment: |
$1,152,000.00 |
| |
Loan amount: |
$2,688,000.00 |
Total repayment: |
$4,312,330.22 |
Monthly Payment: |
$14,374.43 (4.125% 300-term) |
Total int. paid: |
$1,624,330.22 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,920.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$38,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$57,600.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$33,146.39 |
$23,547.99 |
$18,382.20 |
$16,087.53 |
$12,361.96 |
$10,130.33 |
$8,645.67 |
1.500 |
$33,729.37 |
$24,135.96 |
$18,976.07 |
$16,685.57 |
$12,970.82 |
$10,750.29 |
$9,276.83 |
2.000 |
$34,318.87 |
$24,733.22 |
$19,582.00 |
$17,297.51 |
$13,598.14 |
$11,393.20 |
$9,935.37 |
2.500 |
$34,914.86 |
$25,339.75 |
$20,199.96 |
$17,923.29 |
$14,243.79 |
$12,058.82 |
$10,620.85 |
3.000 |
$35,517.35 |
$25,955.53 |
$20,829.88 |
$18,562.83 |
$14,907.58 |
$12,746.80 |
$11,332.72 |
3.500 |
$36,126.32 |
$26,580.52 |
$21,471.70 |
$19,216.04 |
$15,589.32 |
$13,456.76 |
$12,070.32 |
4.000 |
$36,741.75 |
$27,214.69 |
$22,125.36 |
$19,882.81 |
$16,288.75 |
$14,188.25 |
$12,832.92 |
4.125 |
$36,896.62 |
$27,374.67 |
$22,290.62 |
$20,051.61 |
$16,466.34 |
|
$13,027.38 |
4.500 |
$37,363.63 |
$27,858.00 |
$22,790.77 |
$20,563.02 |
$17,005.62 |
$14,940.78 |
$13,619.70 |
5.000 |
$37,991.95 |
$28,510.41 |
$23,467.84 |
$21,256.53 |
$17,739.61 |
$15,713.78 |
$14,429.77 |
5.500 |
$38,626.67 |
$29,171.86 |
$24,156.48 |
$21,963.20 |
$18,490.41 |
$16,506.67 |
$15,262.17 |
6.000 |
$39,267.79 |
$29,842.31 |
$24,856.57 |
$22,682.87 |
$19,257.67 |
$17,318.82 |
$16,115.92 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|