|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,380,000.00 |
|
|
| Down Payment： |
$11,514,000.00 |
| |
| Loan amount： |
$26,866,000.00 |
Total repayment： |
$35,652,331.93 |
| Monthly Payment： |
$118,841.11 (2.375% 300-term) |
Total int. paid： |
$8,786,331.93 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$113,450.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$383,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,631,151.00 (1st Residential Property) |
|
|
$5,757,000.00 (2nd Residential Property) |
|
|
$3,262,300.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$331,291.28 |
$235,357.23 |
$183,726.23 |
$160,791.54 |
$123,555.20 |
$101,250.55 |
$86,411.67 |
| 1.500 |
$337,118.05 |
$241,233.84 |
$189,661.84 |
$166,768.82 |
$129,640.65 |
$107,446.89 |
$92,720.00 |
| 2.000 |
$343,009.91 |
$247,203.35 |
$195,718.02 |
$172,885.05 |
$135,910.62 |
$113,872.71 |
$99,301.97 |
| 2.375 |
$347,471.47 |
$251,741.30 |
$200,339.03 |
$177,563.03 |
$140,733.36 |
|
$104,415.42 |
| 2.500 |
$348,966.77 |
$253,265.52 |
$201,894.34 |
$179,139.59 |
$142,363.71 |
$120,525.37 |
$106,153.18 |
| 3.000 |
$354,988.52 |
$259,420.10 |
$208,190.28 |
$185,531.66 |
$148,998.19 |
$127,401.61 |
$113,268.14 |
| 3.500 |
$361,075.03 |
$265,666.77 |
$214,605.20 |
$192,060.34 |
$155,811.98 |
$134,497.53 |
$120,640.35 |
| 4.000 |
$367,226.15 |
$272,005.19 |
$221,138.39 |
$198,724.56 |
$162,802.68 |
$141,808.65 |
$128,262.39 |
| 4.500 |
$373,441.73 |
$278,434.95 |
$227,789.03 |
$205,523.10 |
$169,967.58 |
$149,329.95 |
$136,126.08 |
| 5.000 |
$379,721.60 |
$284,955.61 |
$234,556.22 |
$212,454.62 |
$177,303.71 |
$157,055.96 |
$144,222.50 |
| 5.500 |
$386,065.57 |
$291,566.70 |
$241,438.97 |
$219,517.64 |
$184,807.80 |
$164,980.75 |
$152,542.19 |
| 6.000 |
$392,473.42 |
$298,267.68 |
$248,436.20 |
$226,710.58 |
$192,476.37 |
$173,098.01 |
$161,075.24 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
