Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,830,000.00 |
|
|
Down Payment: |
$1,149,000.00 |
| |
Loan amount: |
$2,681,000.00 |
Total repayment: |
$4,301,100.19 |
Monthly Payment: |
$14,337.00 (4.125% 300-term) |
Total int. paid: |
$1,620,100.19 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,915.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$38,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$57,450.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$33,060.07 |
$23,486.66 |
$18,334.33 |
$16,045.64 |
$12,329.77 |
$10,103.95 |
$8,623.16 |
1.500 |
$33,641.54 |
$24,073.10 |
$18,926.65 |
$16,642.12 |
$12,937.04 |
$10,722.29 |
$9,252.67 |
2.000 |
$34,229.49 |
$24,668.81 |
$19,531.01 |
$17,252.47 |
$13,562.73 |
$11,363.53 |
$9,909.50 |
2.500 |
$34,823.94 |
$25,273.76 |
$20,147.35 |
$17,876.62 |
$14,206.70 |
$12,027.41 |
$10,593.19 |
3.000 |
$35,424.86 |
$25,887.94 |
$20,775.63 |
$18,514.49 |
$14,868.76 |
$12,713.61 |
$11,303.20 |
3.500 |
$36,032.24 |
$26,511.30 |
$21,415.79 |
$19,166.00 |
$15,548.72 |
$13,421.72 |
$12,038.89 |
4.000 |
$36,646.07 |
$27,143.82 |
$22,067.74 |
$19,831.03 |
$16,246.33 |
$14,151.31 |
$12,799.50 |
4.125 |
$36,800.53 |
$27,303.38 |
$22,232.57 |
$19,999.39 |
$16,423.46 |
|
$12,993.46 |
4.500 |
$37,266.33 |
$27,785.46 |
$22,731.42 |
$20,509.47 |
$16,961.33 |
$14,901.87 |
$13,584.23 |
5.000 |
$37,893.01 |
$28,436.16 |
$23,406.73 |
$21,201.18 |
$17,693.41 |
$15,672.86 |
$14,392.19 |
5.500 |
$38,526.08 |
$29,095.90 |
$24,093.57 |
$21,906.01 |
$18,442.26 |
$16,463.69 |
$15,222.42 |
6.000 |
$39,165.53 |
$29,764.60 |
$24,791.84 |
$22,623.80 |
$19,207.52 |
$17,273.72 |
$16,073.95 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|