|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$37,076,000.00 |
|
|
| Down Payment： |
$11,122,800.00 |
| |
| Loan amount： |
$25,953,200.00 |
Total repayment： |
$41,636,446.67 |
| Monthly Payment： |
$138,788.16 (4.125% 300-term) |
Total int. paid： |
$15,683,246.67 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,538.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$370,760.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,575,730.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$320,035.32 |
$227,360.73 |
$177,483.95 |
$155,328.48 |
$119,357.29 |
$97,810.46 |
$83,475.75 |
| 1.500 |
$325,664.11 |
$233,037.68 |
$183,217.89 |
$161,102.68 |
$125,235.98 |
$103,796.27 |
$89,569.74 |
| 2.000 |
$331,355.80 |
$238,804.36 |
$189,068.30 |
$167,011.10 |
$131,292.91 |
$110,003.76 |
$95,928.08 |
| 2.500 |
$337,110.27 |
$244,660.56 |
$195,034.78 |
$173,053.14 |
$137,526.76 |
$116,430.40 |
$102,546.52 |
| 3.000 |
$342,927.42 |
$250,606.03 |
$201,116.80 |
$179,228.03 |
$143,935.82 |
$123,073.01 |
$109,419.74 |
| 3.500 |
$348,807.13 |
$256,640.47 |
$207,313.77 |
$185,534.90 |
$150,518.11 |
$129,927.84 |
$116,541.47 |
| 4.000 |
$354,749.26 |
$262,763.53 |
$213,624.98 |
$191,972.69 |
$157,271.29 |
$136,990.55 |
$123,904.55 |
| 4.125 |
$356,244.53 |
$264,308.10 |
$215,220.55 |
$193,602.46 |
$158,985.99 |
|
$125,782.11 |
| 4.500 |
$360,753.67 |
$268,974.84 |
$220,049.66 |
$198,540.24 |
$164,192.76 |
$144,256.31 |
$131,501.05 |
| 5.000 |
$366,820.17 |
$275,273.95 |
$226,586.93 |
$205,236.25 |
$171,279.63 |
$151,719.82 |
$139,322.39 |
| 5.500 |
$372,948.59 |
$281,660.42 |
$233,235.83 |
$212,059.30 |
$178,528.77 |
$159,375.36 |
$147,359.42 |
| 6.000 |
$379,138.74 |
$288,133.73 |
$239,995.32 |
$219,007.85 |
$185,936.79 |
$167,216.83 |
$155,602.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
