Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,700,000.00 |
|
|
Down Payment: |
$1,110,000.00 |
| |
Loan amount: |
$2,590,000.00 |
Total repayment: |
$3,437,040.86 |
Monthly Payment: |
$11,456.80 (2.375% 300-term) |
Total int. paid: |
$847,040.86 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$23,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$37,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$55,500.00 (1st Residential Property) |
|
|
$277,500.00 (2nd Residential Property) |
|
|
$55,500.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$31,937.93 |
$22,689.47 |
$17,712.01 |
$15,501.01 |
$11,911.26 |
$9,761.00 |
$8,330.46 |
1.500 |
$32,499.66 |
$23,256.00 |
$18,284.23 |
$16,077.24 |
$12,497.93 |
$10,358.35 |
$8,938.61 |
2.000 |
$33,067.66 |
$23,831.48 |
$18,868.07 |
$16,666.88 |
$13,102.38 |
$10,977.83 |
$9,573.14 |
2.375 |
$33,497.77 |
$24,268.96 |
$19,313.56 |
$17,117.85 |
$13,567.31 |
|
$10,066.10 |
2.500 |
$33,641.92 |
$24,415.90 |
$19,463.50 |
$17,269.84 |
$13,724.48 |
$11,619.17 |
$10,233.63 |
3.000 |
$34,222.45 |
$25,009.23 |
$20,070.45 |
$17,886.06 |
$14,364.08 |
$12,282.07 |
$10,919.54 |
3.500 |
$34,809.21 |
$25,611.44 |
$20,688.88 |
$18,515.46 |
$15,020.96 |
$12,966.15 |
$11,630.26 |
4.000 |
$35,402.21 |
$26,222.49 |
$21,318.71 |
$19,157.92 |
$15,694.89 |
$13,670.97 |
$12,365.06 |
4.500 |
$36,001.42 |
$26,842.35 |
$21,959.86 |
$19,813.33 |
$16,385.62 |
$14,396.06 |
$13,123.15 |
5.000 |
$36,606.82 |
$27,470.97 |
$22,612.25 |
$20,481.55 |
$17,092.85 |
$15,140.88 |
$13,903.68 |
5.500 |
$37,218.41 |
$28,108.31 |
$23,275.77 |
$21,162.46 |
$17,816.28 |
$15,904.87 |
$14,705.74 |
6.000 |
$37,836.16 |
$28,754.31 |
$23,950.34 |
$21,855.89 |
$18,555.56 |
$16,687.41 |
$15,528.36 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|