|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$3,680,000.00 |
|
|
| Down Payment： |
$1,104,000.00 |
| |
| Loan amount： |
$2,576,000.00 |
Total repayment： |
$3,418,462.26 |
| Monthly Payment： |
$11,394.87 (2.375% 300-term) |
Total int. paid： |
$842,462.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,400.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$36,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$55,200.00 (1st Residential Property) |
|
|
$552,000.00 (2nd Residential Property) |
|
|
$165,600.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$31,765.29 |
$22,566.82 |
$17,616.27 |
$15,417.22 |
$11,846.88 |
$9,708.23 |
$8,285.43 |
| 1.500 |
$32,323.98 |
$23,130.29 |
$18,185.40 |
$15,990.34 |
$12,430.37 |
$10,302.36 |
$8,890.30 |
| 2.000 |
$32,888.91 |
$23,702.67 |
$18,766.08 |
$16,576.78 |
$13,031.55 |
$10,918.49 |
$9,521.40 |
| 2.375 |
$33,316.70 |
$24,137.78 |
$19,209.16 |
$17,025.32 |
$13,493.98 |
|
$10,011.69 |
| 2.500 |
$33,460.08 |
$24,283.93 |
$19,358.29 |
$17,176.49 |
$13,650.30 |
$11,556.37 |
$10,178.31 |
| 3.000 |
$34,037.46 |
$24,874.05 |
$19,961.97 |
$17,789.38 |
$14,286.43 |
$12,215.68 |
$10,860.52 |
| 3.500 |
$34,621.06 |
$25,473.00 |
$20,577.05 |
$18,415.37 |
$14,939.76 |
$12,896.06 |
$11,567.39 |
| 4.000 |
$35,210.85 |
$26,080.75 |
$21,203.47 |
$19,054.36 |
$15,610.05 |
$13,597.08 |
$12,298.22 |
| 4.500 |
$35,806.82 |
$26,697.25 |
$21,841.16 |
$19,706.23 |
$16,297.05 |
$14,318.24 |
$13,052.21 |
| 5.000 |
$36,408.95 |
$27,322.48 |
$22,490.02 |
$20,370.84 |
$17,000.46 |
$15,059.04 |
$13,828.53 |
| 5.500 |
$37,017.23 |
$27,956.37 |
$23,149.96 |
$21,048.07 |
$17,719.98 |
$15,818.89 |
$14,626.24 |
| 6.000 |
$37,631.64 |
$28,598.88 |
$23,820.88 |
$21,737.75 |
$18,455.26 |
$16,597.20 |
$15,444.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
