|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$36,500,000.00 |
|
|
| Down Payment： |
$10,950,000.00 |
| |
| Loan amount： |
$25,550,000.00 |
Total repayment： |
$40,989,597.14 |
| Monthly Payment： |
$136,631.99 (4.125% 300-term) |
Total int. paid： |
$15,439,597.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$365,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,551,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$315,063.36 |
$223,828.53 |
$174,726.62 |
$152,915.35 |
$117,503.00 |
$96,290.91 |
$82,178.90 |
| 1.500 |
$320,604.71 |
$229,417.28 |
$180,371.48 |
$158,599.84 |
$123,290.35 |
$102,183.73 |
$88,178.21 |
| 2.000 |
$326,207.97 |
$235,094.37 |
$186,131.00 |
$164,416.47 |
$129,253.19 |
$108,294.78 |
$94,437.78 |
| 2.500 |
$331,873.04 |
$240,859.60 |
$192,004.78 |
$170,364.64 |
$135,390.19 |
$114,621.58 |
$100,953.39 |
| 3.000 |
$337,599.82 |
$246,712.70 |
$197,992.32 |
$176,443.61 |
$141,699.69 |
$121,160.99 |
$107,719.83 |
| 3.500 |
$343,388.18 |
$252,653.39 |
$204,093.01 |
$182,652.49 |
$148,179.71 |
$127,909.32 |
$114,730.92 |
| 4.000 |
$349,238.00 |
$258,681.33 |
$210,306.18 |
$188,990.26 |
$154,827.97 |
$134,862.31 |
$121,979.61 |
| 4.125 |
$350,710.04 |
$260,201.90 |
$211,876.95 |
$190,594.72 |
$156,516.03 |
|
$123,828.01 |
| 4.500 |
$355,149.12 |
$264,796.13 |
$216,631.05 |
$195,455.79 |
$161,641.92 |
$142,015.20 |
$129,458.10 |
| 5.000 |
$361,121.38 |
$270,997.39 |
$223,066.75 |
$202,047.77 |
$168,618.69 |
$149,362.76 |
$137,157.92 |
| 5.500 |
$367,154.59 |
$277,284.64 |
$229,612.36 |
$208,764.82 |
$175,755.21 |
$156,899.35 |
$145,070.09 |
| 6.000 |
$373,248.57 |
$283,657.38 |
$236,266.84 |
$215,605.42 |
$183,048.14 |
$164,619.01 |
$153,185.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
