Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,580,000.00 |
|
|
Down Payment: |
$1,074,000.00 |
| |
Loan amount: |
$2,506,000.00 |
Total repayment: |
$3,325,569.26 |
Monthly Payment: |
$11,085.23 (2.375% 300-term) |
Total int. paid: |
$819,569.26 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$22,900.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$35,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$53,700.00 (1st Residential Property) |
|
|
$268,500.00 (2nd Residential Property) |
|
|
$53,700.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$30,902.10 |
$21,953.59 |
$17,137.57 |
$14,998.27 |
$11,524.95 |
$9,444.42 |
$8,060.29 |
1.500 |
$31,445.61 |
$22,501.75 |
$17,691.23 |
$15,555.82 |
$12,092.59 |
$10,022.40 |
$8,648.71 |
2.000 |
$31,995.19 |
$23,058.57 |
$18,256.14 |
$16,126.33 |
$12,677.44 |
$10,621.79 |
$9,262.66 |
2.375 |
$32,411.36 |
$23,481.86 |
$18,687.17 |
$16,562.68 |
$13,127.29 |
|
$9,739.64 |
2.500 |
$32,550.83 |
$23,624.04 |
$18,832.25 |
$16,709.74 |
$13,279.37 |
$11,242.34 |
$9,901.73 |
3.000 |
$33,112.53 |
$24,198.12 |
$19,419.52 |
$17,305.98 |
$13,898.22 |
$11,883.74 |
$10,565.40 |
3.500 |
$33,680.27 |
$24,780.80 |
$20,017.89 |
$17,914.96 |
$14,533.79 |
$12,545.63 |
$11,253.06 |
4.000 |
$34,254.03 |
$25,372.03 |
$20,627.29 |
$18,536.58 |
$15,185.87 |
$13,227.59 |
$11,964.03 |
4.500 |
$34,833.80 |
$25,971.79 |
$21,247.65 |
$19,170.73 |
$15,854.19 |
$13,929.16 |
$12,697.53 |
5.000 |
$35,419.58 |
$26,580.02 |
$21,878.88 |
$19,817.29 |
$16,538.49 |
$14,649.83 |
$13,452.75 |
5.500 |
$36,011.33 |
$27,196.69 |
$22,520.88 |
$20,476.11 |
$17,238.46 |
$15,389.03 |
$14,228.79 |
6.000 |
$36,609.04 |
$27,821.74 |
$23,173.57 |
$21,147.05 |
$17,953.76 |
$16,146.19 |
$15,024.74 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|