Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,550,000.00 |
|
|
Down Payment: |
$1,065,000.00 |
| |
Loan amount: |
$2,485,000.00 |
Total repayment: |
$3,732,148.72 |
Monthly Payment: |
$12,440.50 (3.5% 300-term) |
Total int. paid: |
$1,247,148.72 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,775.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$35,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$30,643.15 |
$21,769.62 |
$16,993.96 |
$14,872.59 |
$11,428.37 |
$9,365.28 |
$7,992.74 |
1.500 |
$31,182.10 |
$22,313.19 |
$17,542.98 |
$15,425.46 |
$11,991.25 |
$9,938.42 |
$8,576.24 |
2.000 |
$31,727.08 |
$22,865.34 |
$18,103.15 |
$15,991.19 |
$12,571.20 |
$10,532.78 |
$9,185.04 |
2.500 |
$32,278.06 |
$23,426.07 |
$18,674.44 |
$16,569.71 |
$13,168.09 |
$11,148.13 |
$9,818.75 |
3.000 |
$32,835.05 |
$23,995.35 |
$19,256.79 |
$17,160.95 |
$13,781.75 |
$11,784.15 |
$10,476.86 |
3.500 |
$33,398.03 |
$24,573.14 |
$19,850.14 |
$17,764.83 |
$14,412.00 |
|
$11,158.76 |
4.000 |
$33,966.98 |
$25,159.42 |
$20,454.44 |
$18,381.24 |
$15,058.61 |
$13,116.75 |
$11,863.77 |
4.500 |
$34,541.90 |
$25,754.14 |
$21,069.59 |
$19,010.08 |
$15,721.34 |
$13,812.44 |
$12,591.13 |
5.000 |
$35,122.76 |
$26,357.28 |
$21,695.53 |
$19,651.22 |
$16,399.90 |
$14,527.06 |
$13,340.02 |
5.500 |
$35,709.56 |
$26,968.78 |
$22,332.16 |
$20,304.52 |
$17,094.00 |
$15,260.07 |
$14,109.56 |
6.000 |
$36,302.26 |
$27,588.59 |
$22,979.38 |
$20,969.84 |
$17,803.31 |
$16,010.89 |
$14,898.83 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|