|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$35,000,000.00 |
|
|
| Down Payment： |
$10,500,000.00 |
| |
| Loan amount： |
$24,500,000.00 |
Total repayment： |
$39,305,093.15 |
| Monthly Payment： |
$131,016.98 (4.125% 300-term) |
Total int. paid： |
$14,805,093.15 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$26,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$350,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,487,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$302,115.55 |
$214,630.10 |
$167,546.07 |
$146,631.16 |
$112,674.11 |
$92,333.75 |
$78,801.68 |
| 1.500 |
$307,429.17 |
$219,989.17 |
$172,958.95 |
$152,082.04 |
$118,223.63 |
$97,984.40 |
$84,554.45 |
| 2.000 |
$312,802.16 |
$225,432.96 |
$178,481.78 |
$157,659.63 |
$123,941.42 |
$103,844.31 |
$90,556.77 |
| 2.500 |
$318,234.42 |
$230,961.26 |
$184,114.17 |
$163,363.36 |
$129,826.21 |
$109,911.10 |
$96,804.62 |
| 3.000 |
$323,725.85 |
$236,573.82 |
$189,855.65 |
$169,192.50 |
$135,876.41 |
$116,181.77 |
$103,292.99 |
| 3.500 |
$329,276.34 |
$242,270.38 |
$195,705.63 |
$175,146.22 |
$142,090.13 |
$122,652.77 |
$110,015.95 |
| 4.000 |
$334,885.76 |
$248,050.59 |
$201,663.46 |
$181,223.54 |
$148,465.18 |
$129,320.03 |
$116,966.75 |
| 4.125 |
$336,297.30 |
$249,508.67 |
$203,169.68 |
$182,762.06 |
$150,083.87 |
|
$118,739.18 |
| 4.500 |
$340,553.95 |
$253,914.10 |
$207,728.40 |
$187,423.36 |
$154,999.10 |
$136,178.96 |
$124,137.90 |
| 5.000 |
$346,280.77 |
$259,860.51 |
$213,899.63 |
$193,744.44 |
$161,689.16 |
$143,224.56 |
$131,521.30 |
| 5.500 |
$352,066.04 |
$265,889.38 |
$220,176.24 |
$200,185.45 |
$168,532.39 |
$150,451.44 |
$139,108.31 |
| 6.000 |
$357,909.58 |
$272,000.23 |
$226,557.24 |
$206,744.92 |
$175,525.61 |
$157,853.84 |
$146,889.88 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
