|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$34,881,000.00 |
|
|
| Down Payment： |
$10,464,300.00 |
| |
| Loan amount： |
$24,416,700.00 |
Total repayment： |
$36,670,726.58 |
| Monthly Payment： |
$122,235.76 (3.5% 300-term) |
Total int. paid： |
$12,254,026.58 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$26,440.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$348,810.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,482,443.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$301,088.36 |
$213,900.36 |
$166,976.41 |
$146,132.61 |
$112,291.01 |
$92,019.82 |
$78,533.76 |
| 1.500 |
$306,383.91 |
$219,241.21 |
$172,370.89 |
$151,564.96 |
$117,821.66 |
$97,651.25 |
$84,266.97 |
| 2.000 |
$311,738.63 |
$224,666.49 |
$177,874.94 |
$157,123.59 |
$123,520.02 |
$103,491.24 |
$90,248.88 |
| 2.500 |
$317,152.42 |
$230,175.99 |
$183,488.19 |
$162,807.92 |
$129,384.80 |
$109,537.40 |
$96,475.48 |
| 3.000 |
$322,625.18 |
$235,769.47 |
$189,210.14 |
$168,617.25 |
$135,414.43 |
$115,786.75 |
$102,941.79 |
| 3.500 |
$328,156.80 |
$241,446.66 |
$195,040.23 |
$174,550.73 |
$141,607.02 |
|
$109,641.89 |
| 4.000 |
$333,747.14 |
$247,207.22 |
$200,977.80 |
$180,607.38 |
$147,960.40 |
$128,880.34 |
$116,569.06 |
| 4.500 |
$339,396.07 |
$253,050.79 |
$207,022.12 |
$186,786.12 |
$154,472.10 |
$135,715.95 |
$123,715.83 |
| 5.000 |
$345,103.42 |
$258,976.99 |
$213,172.37 |
$193,085.71 |
$161,139.41 |
$142,737.60 |
$131,074.13 |
| 5.500 |
$350,869.02 |
$264,985.36 |
$219,427.64 |
$199,504.82 |
$167,959.38 |
$149,939.90 |
$138,635.34 |
| 6.000 |
$356,692.69 |
$271,075.43 |
$225,786.95 |
$206,041.99 |
$174,928.82 |
$157,317.14 |
$146,390.45 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
