|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$31,800,000.00 |
|
|
| Down Payment： |
$9,540,000.00 |
| |
| Loan amount： |
$22,260,000.00 |
Total repayment： |
$29,539,972.79 |
| Monthly Payment： |
$98,466.58 (2.375% 300-term) |
Total int. paid： |
$7,279,972.79 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$97,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$318,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,351,500.00 (1st Residential Property) |
|
|
$4,770,000.00 (2nd Residential Property) |
|
|
$2,703,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$274,493.56 |
$195,006.77 |
$152,227.57 |
$133,224.88 |
$102,372.47 |
$83,891.81 |
$71,596.96 |
| 1.500 |
$279,321.36 |
$199,875.88 |
$157,145.56 |
$138,177.40 |
$107,414.61 |
$89,025.83 |
$76,823.76 |
| 2.000 |
$284,203.10 |
$204,821.95 |
$162,163.45 |
$143,245.04 |
$112,609.63 |
$94,349.98 |
$82,277.29 |
| 2.375 |
$287,899.76 |
$208,581.90 |
$165,992.21 |
$147,121.01 |
$116,605.54 |
|
$86,514.08 |
| 2.500 |
$289,138.70 |
$209,844.80 |
$167,280.88 |
$148,427.28 |
$117,956.38 |
$99,862.09 |
$87,953.91 |
| 3.000 |
$294,128.06 |
$214,944.22 |
$172,497.42 |
$153,723.47 |
$123,453.43 |
$105,559.44 |
$93,849.06 |
| 3.500 |
$299,171.08 |
$220,119.94 |
$177,812.54 |
$159,132.85 |
$129,099.03 |
$111,438.81 |
$99,957.35 |
| 4.000 |
$304,267.63 |
$225,371.68 |
$183,225.66 |
$164,654.53 |
$134,891.22 |
$117,496.48 |
$106,272.64 |
| 4.500 |
$309,417.59 |
$230,699.10 |
$188,736.09 |
$170,287.51 |
$140,827.75 |
$123,728.31 |
$112,788.15 |
| 5.000 |
$314,620.82 |
$236,101.84 |
$194,343.09 |
$176,030.66 |
$146,906.15 |
$130,129.74 |
$119,496.49 |
| 5.500 |
$319,877.15 |
$241,579.49 |
$200,045.84 |
$181,882.78 |
$153,123.71 |
$136,695.88 |
$126,389.83 |
| 6.000 |
$325,186.42 |
$247,131.64 |
$205,843.44 |
$187,842.53 |
$159,477.55 |
$143,421.49 |
$133,459.95 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
