|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$31,647,000.00 |
|
|
| Down Payment： |
$9,494,100.00 |
| |
| Loan amount： |
$22,152,900.00 |
Total repayment： |
$35,539,665.22 |
| Monthly Payment： |
$118,465.55 (4.125% 300-term) |
Total int. paid： |
$13,386,765.22 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$24,823.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$316,470.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,344,998.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$273,172.88 |
$194,068.53 |
$151,495.16 |
$132,583.89 |
$101,879.93 |
$83,488.18 |
$71,252.48 |
| 1.500 |
$277,977.46 |
$198,914.21 |
$156,389.48 |
$137,512.58 |
$106,897.80 |
$88,597.49 |
$76,454.14 |
| 2.000 |
$282,835.71 |
$203,836.48 |
$161,383.23 |
$142,555.84 |
$112,067.83 |
$93,896.03 |
$81,881.43 |
| 2.500 |
$287,747.56 |
$208,835.17 |
$166,476.04 |
$147,713.15 |
$117,388.86 |
$99,381.62 |
$87,530.74 |
| 3.000 |
$292,712.92 |
$213,910.05 |
$171,667.48 |
$152,983.86 |
$122,859.45 |
$105,051.56 |
$93,397.52 |
| 3.500 |
$297,731.67 |
$219,060.87 |
$176,957.03 |
$158,367.21 |
$128,477.90 |
$110,902.64 |
$99,476.42 |
| 4.000 |
$302,803.70 |
$224,287.34 |
$182,344.10 |
$163,862.33 |
$134,242.22 |
$116,931.17 |
$105,761.33 |
| 4.125 |
$304,080.02 |
$225,605.74 |
$183,706.03 |
$165,253.45 |
$135,705.83 |
|
$107,363.97 |
| 4.500 |
$307,928.88 |
$229,589.13 |
$187,828.02 |
$169,468.20 |
$140,150.18 |
$123,133.01 |
$112,245.49 |
| 5.000 |
$313,107.07 |
$234,965.88 |
$193,408.04 |
$175,183.72 |
$146,199.33 |
$129,503.65 |
$118,921.56 |
| 5.500 |
$318,338.12 |
$240,417.18 |
$199,083.35 |
$181,007.68 |
$152,386.99 |
$136,038.19 |
$125,781.73 |
| 6.000 |
$323,621.85 |
$245,942.61 |
$204,853.06 |
$186,938.76 |
$158,710.26 |
$142,731.45 |
$132,817.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
