Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,069,000.00 |
|
|
Down Payment: |
$920,700.00 |
| |
Loan amount: |
$2,148,300.00 |
Total repayment: |
$2,850,886.05 |
Monthly Payment: |
$9,502.95 (2.375% 300-term) |
Total int. paid: |
$702,586.05 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$20,345.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$30,690.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$7,000.00 (1st Residential Property) |
|
|
$230,175.00 (2nd Residential Property) |
|
|
$7,000.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$26,491.22 |
$18,819.99 |
$14,691.40 |
$12,857.46 |
$9,879.91 |
$8,096.35 |
$6,909.78 |
1.500 |
$26,957.15 |
$19,289.91 |
$15,166.03 |
$13,335.42 |
$10,366.52 |
$8,591.83 |
$7,414.22 |
2.000 |
$27,428.28 |
$19,767.25 |
$15,650.30 |
$13,824.50 |
$10,867.89 |
$9,105.66 |
$7,940.54 |
2.375 |
$27,785.04 |
$20,130.12 |
$16,019.81 |
$14,198.57 |
$11,253.54 |
|
$8,349.42 |
2.500 |
$27,904.61 |
$20,252.00 |
$16,144.18 |
$14,324.63 |
$11,383.90 |
$9,637.63 |
$8,488.38 |
3.000 |
$28,386.13 |
$20,744.14 |
$16,647.63 |
$14,835.77 |
$11,914.42 |
$10,187.48 |
$9,057.32 |
3.500 |
$28,872.83 |
$21,243.65 |
$17,160.59 |
$15,357.82 |
$12,459.27 |
$10,754.90 |
$9,646.83 |
4.000 |
$29,364.70 |
$21,750.49 |
$17,683.00 |
$15,890.72 |
$13,018.28 |
$11,339.52 |
$10,256.31 |
4.500 |
$29,861.72 |
$22,264.64 |
$18,214.81 |
$16,434.35 |
$13,591.21 |
$11,940.95 |
$10,885.12 |
5.000 |
$30,363.88 |
$22,786.05 |
$18,755.94 |
$16,988.62 |
$14,177.83 |
$12,558.75 |
$11,532.54 |
5.500 |
$30,871.16 |
$23,314.70 |
$19,306.31 |
$17,553.40 |
$14,777.88 |
$13,192.44 |
$12,197.81 |
6.000 |
$31,383.56 |
$23,850.53 |
$19,865.83 |
$18,128.58 |
$15,391.09 |
$13,841.53 |
$12,880.14 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|