|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$298,000,000.00 |
|
|
| Down Payment： |
$89,400,000.00 |
| |
| Loan amount： |
$208,600,000.00 |
Total repayment： |
$334,654,793.08 |
| Monthly Payment： |
$1,115,515.98 (4.125% 300-term) |
Total int. paid： |
$126,054,793.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$158,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$2,980,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$12,665,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$2,572,298.10 |
$1,827,421.97 |
$1,426,535.12 |
$1,248,459.56 |
$959,339.52 |
$786,155.94 |
$670,940.04 |
| 1.500 |
$2,617,539.81 |
$1,873,050.69 |
$1,472,621.91 |
$1,294,869.94 |
$1,006,589.72 |
$834,267.18 |
$719,920.76 |
| 2.000 |
$2,663,286.95 |
$1,919,400.65 |
$1,519,644.88 |
$1,342,359.15 |
$1,055,272.64 |
$884,160.15 |
$771,026.22 |
| 2.500 |
$2,709,538.77 |
$1,966,470.15 |
$1,567,600.68 |
$1,390,922.29 |
$1,105,377.43 |
$935,814.51 |
$824,222.19 |
| 3.000 |
$2,756,294.39 |
$2,014,257.13 |
$1,616,485.21 |
$1,440,553.30 |
$1,156,890.59 |
$989,204.80 |
$879,466.01 |
| 3.500 |
$2,803,552.84 |
$2,062,759.20 |
$1,666,293.62 |
$1,491,244.98 |
$1,209,795.97 |
$1,044,300.77 |
$936,707.22 |
| 4.000 |
$2,851,313.00 |
$2,111,973.58 |
$1,717,020.30 |
$1,542,989.01 |
$1,264,074.97 |
$1,101,067.65 |
$995,888.31 |
| 4.125 |
$2,863,331.29 |
$2,124,388.13 |
$1,729,844.73 |
$1,556,088.37 |
$1,277,856.93 |
|
$1,010,979.34 |
| 4.500 |
$2,899,573.65 |
$2,161,897.21 |
$1,768,658.95 |
$1,595,776.00 |
$1,319,706.60 |
$1,159,466.55 |
$1,056,945.56 |
| 5.000 |
$2,948,333.43 |
$2,212,526.65 |
$1,821,202.54 |
$1,649,595.51 |
$1,376,667.67 |
$1,219,454.83 |
$1,119,809.91 |
| 5.500 |
$2,997,590.90 |
$2,263,858.16 |
$1,874,643.38 |
$1,704,436.09 |
$1,434,932.92 |
$1,280,986.51 |
$1,184,407.86 |
| 6.000 |
$3,047,344.47 |
$2,315,887.67 |
$1,928,973.11 |
$1,760,285.34 |
$1,494,475.19 |
$1,344,012.72 |
$1,250,662.40 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
