Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$28,900,000.00 |
|
|
Down Payment: |
$8,670,000.00 |
| |
Loan amount: |
$20,230,000.00 |
Total repayment: |
$32,454,776.91 |
Monthly Payment: |
$108,182.59 (4.125% 300-term) |
Total int. paid: |
$12,224,776.91 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$23,450.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$289,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,228,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$249,461.12 |
$177,223.14 |
$138,345.18 |
$121,075.44 |
$93,036.62 |
$76,241.30 |
$65,067.67 |
1.500 |
$253,848.66 |
$181,648.20 |
$142,814.68 |
$125,576.31 |
$97,618.94 |
$80,907.12 |
$69,817.82 |
2.000 |
$258,285.21 |
$186,143.22 |
$147,374.96 |
$130,181.81 |
$102,340.20 |
$85,745.73 |
$74,774.02 |
2.500 |
$262,770.71 |
$190,708.01 |
$152,025.70 |
$134,891.46 |
$107,199.36 |
$90,755.17 |
$79,932.96 |
3.000 |
$267,305.06 |
$195,342.39 |
$156,766.52 |
$139,704.67 |
$112,195.09 |
$95,932.95 |
$85,290.50 |
3.500 |
$271,888.18 |
$200,046.11 |
$161,596.93 |
$144,620.74 |
$117,325.85 |
$101,276.15 |
$90,841.74 |
4.000 |
$276,519.95 |
$204,818.91 |
$166,516.40 |
$149,638.87 |
$122,589.82 |
$106,781.39 |
$96,581.11 |
4.125 |
$277,685.48 |
$206,022.88 |
$167,760.11 |
$150,909.24 |
$123,926.39 |
|
$98,044.64 |
4.500 |
$281,200.26 |
$209,660.50 |
$171,524.31 |
$154,758.14 |
$127,984.97 |
$112,444.91 |
$102,502.44 |
5.000 |
$285,928.98 |
$214,570.54 |
$176,619.98 |
$159,977.55 |
$133,509.05 |
$118,262.57 |
$108,599.01 |
5.500 |
$290,705.96 |
$219,548.66 |
$181,802.66 |
$165,295.98 |
$139,159.60 |
$124,229.90 |
$114,863.71 |
6.000 |
$295,531.06 |
$224,594.48 |
$187,071.55 |
$170,712.24 |
$144,934.00 |
$130,342.17 |
$121,289.07 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|