|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$28,000,000.00 |
|
|
| Down Payment： |
$8,400,000.00 |
| |
| Loan amount： |
$19,600,000.00 |
Total repayment： |
$26,010,038.93 |
| Monthly Payment： |
$86,700.13 (2.375% 300-term) |
Total int. paid： |
$6,410,038.93 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$87,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$280,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,190,000.00 (1st Residential Property) |
|
|
$2,100,000.00 (2nd Residential Property) |
|
|
$1,190,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$241,692.44 |
$171,704.08 |
$134,036.86 |
$117,304.92 |
$90,139.28 |
$73,867.00 |
$63,041.35 |
| 1.500 |
$245,943.34 |
$175,991.34 |
$138,367.16 |
$121,665.63 |
$94,578.90 |
$78,387.52 |
$67,643.56 |
| 2.000 |
$250,241.73 |
$180,346.37 |
$142,785.43 |
$126,127.71 |
$99,153.13 |
$83,075.45 |
$72,445.42 |
| 2.375 |
$253,496.64 |
$183,657.02 |
$146,156.66 |
$129,540.51 |
$102,671.55 |
|
$76,175.92 |
| 2.500 |
$254,587.54 |
$184,769.01 |
$147,291.34 |
$130,690.68 |
$103,860.97 |
$87,928.88 |
$77,443.70 |
| 3.000 |
$258,980.68 |
$189,259.06 |
$151,884.52 |
$135,354.00 |
$108,701.13 |
$92,945.42 |
$82,634.39 |
| 3.500 |
$263,421.07 |
$193,816.30 |
$156,564.50 |
$140,116.98 |
$113,672.10 |
$98,122.22 |
$88,012.76 |
| 4.000 |
$267,908.60 |
$198,440.47 |
$161,330.77 |
$144,978.83 |
$118,772.14 |
$103,456.02 |
$93,573.40 |
| 4.500 |
$272,443.16 |
$203,131.28 |
$166,182.72 |
$149,938.68 |
$123,999.28 |
$108,943.17 |
$99,310.32 |
| 5.000 |
$277,024.62 |
$207,888.41 |
$171,119.70 |
$154,995.55 |
$129,351.32 |
$114,579.65 |
$105,217.04 |
| 5.500 |
$281,652.84 |
$212,711.50 |
$176,140.99 |
$160,148.36 |
$134,825.91 |
$120,361.15 |
$111,286.64 |
| 6.000 |
$286,327.67 |
$217,600.18 |
$181,245.80 |
$165,395.94 |
$140,420.49 |
$126,283.07 |
$117,511.90 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
