|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,800,000.00 |
|
|
| Down Payment： |
$8,340,000.00 |
| |
| Loan amount： |
$19,460,000.00 |
Total repayment： |
$25,824,252.94 |
| Monthly Payment： |
$86,080.84 (2.375% 300-term) |
Total int. paid： |
$6,364,252.94 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$87,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$278,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,181,500.00 (1st Residential Property) |
|
|
$4,170,000.00 (2nd Residential Property) |
|
|
$2,363,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$239,966.06 |
$170,477.62 |
$133,079.45 |
$116,467.03 |
$89,495.43 |
$73,339.38 |
$62,591.05 |
| 1.500 |
$244,186.60 |
$174,734.26 |
$137,378.82 |
$120,796.59 |
$93,903.34 |
$77,827.61 |
$67,160.39 |
| 2.000 |
$248,454.29 |
$179,058.18 |
$141,765.53 |
$125,226.79 |
$98,444.90 |
$82,482.05 |
$71,927.95 |
| 2.375 |
$251,685.95 |
$182,345.18 |
$145,112.69 |
$128,615.22 |
$101,938.18 |
|
$75,631.80 |
| 2.500 |
$252,769.05 |
$183,449.23 |
$146,239.26 |
$129,757.18 |
$103,119.10 |
$87,300.82 |
$76,890.53 |
| 3.000 |
$257,130.82 |
$187,907.21 |
$150,799.63 |
$134,387.19 |
$107,924.69 |
$92,281.52 |
$82,044.14 |
| 3.500 |
$261,539.49 |
$192,431.90 |
$155,446.18 |
$139,116.14 |
$112,860.16 |
$97,421.35 |
$87,384.10 |
| 4.000 |
$265,994.97 |
$197,023.04 |
$160,178.40 |
$143,943.27 |
$117,923.77 |
$102,717.05 |
$92,905.02 |
| 4.500 |
$270,497.14 |
$201,680.34 |
$164,995.70 |
$148,867.69 |
$123,113.57 |
$108,165.00 |
$98,600.96 |
| 5.000 |
$275,045.87 |
$206,403.49 |
$169,897.42 |
$153,888.44 |
$128,427.39 |
$113,761.22 |
$104,465.49 |
| 5.500 |
$279,641.03 |
$211,192.14 |
$174,882.84 |
$159,004.44 |
$133,862.87 |
$119,501.43 |
$110,491.74 |
| 6.000 |
$284,282.47 |
$216,045.90 |
$179,951.18 |
$164,214.54 |
$139,417.48 |
$125,381.05 |
$116,672.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
