|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,500,000.00 |
|
|
| Down Payment： |
$8,250,000.00 |
| |
| Loan amount： |
$19,250,000.00 |
Total repayment： |
$28,911,011.18 |
| Monthly Payment： |
$96,370.04 (3.5% 300-term) |
Total int. paid： |
$9,661,011.18 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$275,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,168,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$237,376.50 |
$168,637.93 |
$131,643.34 |
$115,210.19 |
$88,529.65 |
$72,547.95 |
$61,915.61 |
| 1.500 |
$241,551.49 |
$172,848.64 |
$135,896.32 |
$119,493.03 |
$92,889.99 |
$76,987.74 |
$66,435.64 |
| 2.000 |
$245,773.12 |
$177,125.90 |
$140,235.69 |
$123,875.42 |
$97,382.54 |
$81,591.96 |
$71,151.75 |
| 2.500 |
$250,041.33 |
$181,469.56 |
$144,661.14 |
$128,356.92 |
$102,006.31 |
$86,358.72 |
$76,060.77 |
| 3.000 |
$254,356.03 |
$185,879.43 |
$149,172.29 |
$132,936.97 |
$106,760.04 |
$91,285.68 |
$81,158.78 |
| 3.500 |
$258,717.12 |
$190,355.29 |
$153,768.71 |
$137,614.89 |
$111,642.25 |
|
$86,441.10 |
| 4.000 |
$263,124.52 |
$194,896.89 |
$158,449.86 |
$142,389.93 |
$116,651.21 |
$101,608.59 |
$91,902.44 |
| 4.500 |
$267,578.11 |
$199,503.94 |
$163,215.17 |
$147,261.21 |
$121,785.00 |
$106,997.75 |
$97,536.92 |
| 5.000 |
$272,077.75 |
$204,176.12 |
$168,063.99 |
$152,227.77 |
$127,041.48 |
$112,533.58 |
$103,338.16 |
| 5.500 |
$276,623.32 |
$208,913.09 |
$172,995.61 |
$157,288.57 |
$132,418.31 |
$118,211.84 |
$109,299.38 |
| 6.000 |
$281,214.67 |
$213,714.47 |
$178,009.26 |
$162,442.44 |
$137,912.98 |
$124,028.02 |
$115,413.48 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
