Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$26,600,000.00 |
|
|
Down Payment: |
$7,980,000.00 |
| |
Loan amount: |
$18,620,000.00 |
Total repayment: |
$29,871,870.79 |
Monthly Payment: |
$99,572.90 (4.125% 300-term) |
Total int. paid: |
$11,251,870.79 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$22,300.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$266,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,130,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$229,607.82 |
$163,118.87 |
$127,335.01 |
$111,439.68 |
$85,632.32 |
$70,173.65 |
$59,889.28 |
1.500 |
$233,646.17 |
$167,191.77 |
$131,448.80 |
$115,582.35 |
$89,849.96 |
$74,468.14 |
$64,261.38 |
2.000 |
$237,729.64 |
$171,329.05 |
$135,646.15 |
$119,821.32 |
$94,195.48 |
$78,921.68 |
$68,823.15 |
2.500 |
$241,858.16 |
$175,530.56 |
$139,926.77 |
$124,156.15 |
$98,667.92 |
$83,532.44 |
$73,571.51 |
3.000 |
$246,031.65 |
$179,796.11 |
$144,290.29 |
$128,586.30 |
$103,266.07 |
$88,298.15 |
$78,502.67 |
3.500 |
$250,250.02 |
$184,125.49 |
$148,736.28 |
$133,111.13 |
$107,988.50 |
$93,216.11 |
$83,612.12 |
4.000 |
$254,513.17 |
$188,518.45 |
$153,264.23 |
$137,729.89 |
$112,833.54 |
$98,283.22 |
$88,894.73 |
4.125 |
$255,585.95 |
$189,626.59 |
$154,408.96 |
$138,899.16 |
$114,063.74 |
|
$90,241.78 |
4.500 |
$258,821.00 |
$192,974.72 |
$157,873.58 |
$142,441.75 |
$117,799.31 |
$103,496.01 |
$94,344.80 |
5.000 |
$263,173.39 |
$197,493.99 |
$162,563.72 |
$147,245.77 |
$122,883.76 |
$108,850.67 |
$99,956.19 |
5.500 |
$267,570.19 |
$202,075.93 |
$167,333.94 |
$152,140.94 |
$128,084.62 |
$114,343.09 |
$105,722.31 |
6.000 |
$272,011.28 |
$206,720.17 |
$172,183.51 |
$157,126.14 |
$133,399.46 |
$119,968.92 |
$111,636.31 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|