|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$26,000,000.00 |
|
|
| Down Payment： |
$7,800,000.00 |
| |
| Loan amount： |
$18,200,000.00 |
Total repayment： |
$24,152,179.01 |
| Monthly Payment： |
$80,507.26 (2.375% 300-term) |
Total int. paid： |
$5,952,179.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$82,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$260,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,105,000.00 (1st Residential Property) |
|
|
$1,950,000.00 (2nd Residential Property) |
|
|
$1,105,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$224,428.69 |
$159,439.50 |
$124,462.80 |
$108,926.00 |
$83,700.76 |
$68,590.79 |
$58,538.39 |
| 1.500 |
$228,375.96 |
$163,420.53 |
$128,483.79 |
$112,975.23 |
$87,823.26 |
$72,788.41 |
$62,811.88 |
| 2.000 |
$232,367.32 |
$167,464.49 |
$132,586.47 |
$117,118.58 |
$92,070.77 |
$77,141.49 |
$67,270.74 |
| 2.375 |
$235,389.74 |
$170,538.66 |
$135,716.90 |
$120,287.62 |
$95,337.87 |
|
$70,734.78 |
| 2.500 |
$236,402.71 |
$171,571.22 |
$136,770.53 |
$121,355.64 |
$96,442.33 |
$81,648.25 |
$71,912.00 |
| 3.000 |
$240,482.06 |
$175,740.56 |
$141,035.62 |
$125,685.86 |
$100,936.76 |
$86,306.46 |
$76,731.93 |
| 3.500 |
$244,605.28 |
$179,972.28 |
$145,381.32 |
$130,108.62 |
$105,552.67 |
$91,113.49 |
$81,726.13 |
| 4.000 |
$248,772.28 |
$184,266.15 |
$149,807.14 |
$134,623.20 |
$110,288.42 |
$96,066.30 |
$86,889.58 |
| 4.500 |
$252,982.94 |
$188,621.90 |
$154,312.53 |
$139,228.78 |
$115,142.19 |
$101,161.51 |
$92,216.73 |
| 5.000 |
$257,237.15 |
$193,039.24 |
$158,896.87 |
$143,924.44 |
$120,111.94 |
$106,395.39 |
$97,701.54 |
| 5.500 |
$261,534.78 |
$197,517.83 |
$163,559.49 |
$148,709.19 |
$125,195.49 |
$111,763.92 |
$103,337.60 |
| 6.000 |
$265,875.69 |
$202,057.31 |
$168,299.67 |
$153,581.94 |
$130,390.45 |
$117,262.86 |
$109,118.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
