Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$25,600,000.00 |
|
|
Down Payment: |
$7,680,000.00 |
| |
Loan amount: |
$17,920,000.00 |
Total repayment: |
$28,748,868.13 |
Monthly Payment: |
$95,829.56 (4.125% 300-term) |
Total int. paid: |
$10,828,868.13 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$21,800.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$256,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,088,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$220,975.94 |
$156,986.59 |
$122,547.98 |
$107,250.22 |
$82,413.06 |
$67,535.54 |
$57,637.80 |
1.500 |
$224,862.48 |
$160,906.37 |
$126,507.12 |
$111,237.15 |
$86,472.14 |
$71,668.59 |
$61,845.54 |
2.000 |
$228,792.44 |
$164,888.11 |
$130,546.67 |
$115,316.76 |
$90,654.29 |
$75,954.70 |
$66,235.81 |
2.500 |
$232,765.75 |
$168,931.66 |
$134,666.37 |
$119,488.63 |
$94,958.60 |
$80,392.12 |
$70,805.67 |
3.000 |
$236,782.34 |
$173,036.85 |
$138,865.84 |
$123,752.23 |
$99,383.89 |
$84,978.67 |
$75,551.44 |
3.500 |
$240,842.12 |
$177,203.47 |
$143,144.69 |
$128,106.95 |
$103,928.78 |
$89,711.74 |
$80,468.81 |
4.000 |
$244,945.01 |
$181,431.29 |
$147,502.42 |
$132,552.08 |
$108,591.68 |
$94,588.36 |
$85,552.82 |
4.125 |
$245,977.45 |
$182,497.77 |
$148,604.11 |
$133,677.39 |
$109,775.63 |
|
$86,849.23 |
4.500 |
$249,090.89 |
$185,720.03 |
$151,938.49 |
$137,086.80 |
$113,370.77 |
$99,605.18 |
$90,798.01 |
5.000 |
$253,279.65 |
$190,069.40 |
$156,452.30 |
$141,710.22 |
$118,264.07 |
$104,758.54 |
$96,198.43 |
5.500 |
$257,511.16 |
$194,479.09 |
$161,043.19 |
$146,421.36 |
$123,269.41 |
$110,044.48 |
$101,747.79 |
6.000 |
$261,785.30 |
$198,948.74 |
$165,710.44 |
$151,219.14 |
$128,384.45 |
$115,458.81 |
$107,439.45 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|