|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$24,300,000.00 |
|
|
| Down Payment： |
$7,290,000.00 |
| |
| Loan amount： |
$17,010,000.00 |
Total repayment： |
$27,288,964.67 |
| Monthly Payment： |
$90,963.22 (4.125% 300-term) |
Total int. paid： |
$10,278,964.67 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,150.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$243,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,032,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$209,754.51 |
$149,014.61 |
$116,324.84 |
$101,803.92 |
$78,228.02 |
$64,106.00 |
$54,710.88 |
| 1.500 |
$213,443.68 |
$152,735.34 |
$120,082.93 |
$105,588.39 |
$82,080.97 |
$68,029.17 |
$58,704.95 |
| 2.000 |
$217,174.07 |
$156,514.88 |
$123,917.35 |
$109,460.83 |
$86,050.76 |
$72,097.62 |
$62,872.27 |
| 2.500 |
$220,945.61 |
$160,353.10 |
$127,827.84 |
$113,420.84 |
$90,136.48 |
$76,309.71 |
$67,210.06 |
| 3.000 |
$224,758.23 |
$164,249.83 |
$131,814.06 |
$117,467.94 |
$94,337.05 |
$80,663.34 |
$71,714.85 |
| 3.500 |
$228,611.86 |
$168,204.86 |
$135,875.62 |
$121,601.52 |
$98,651.15 |
$85,156.07 |
$76,382.50 |
| 4.000 |
$232,506.40 |
$172,217.98 |
$140,012.06 |
$125,820.92 |
$103,077.25 |
$89,785.05 |
$81,208.34 |
| 4.125 |
$233,486.41 |
$173,230.31 |
$141,057.81 |
$126,889.09 |
$104,201.09 |
|
$82,438.92 |
| 4.500 |
$236,441.74 |
$176,288.93 |
$144,222.86 |
$130,125.36 |
$107,613.66 |
$94,547.10 |
$86,187.17 |
| 5.000 |
$240,417.79 |
$180,417.44 |
$148,507.46 |
$134,514.00 |
$112,258.47 |
$99,438.77 |
$91,313.36 |
| 5.500 |
$244,434.43 |
$184,603.20 |
$152,865.21 |
$138,985.90 |
$117,009.63 |
$104,456.28 |
$96,580.91 |
| 6.000 |
$248,491.51 |
$188,845.87 |
$157,295.46 |
$143,540.05 |
$121,864.92 |
$109,595.67 |
$101,983.54 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
