Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$23,900,000.00 |
|
|
Down Payment: |
$7,170,000.00 |
| |
Loan amount: |
$16,730,000.00 |
Total repayment: |
$26,839,763.61 |
Monthly Payment: |
$89,465.88 (4.125% 300-term) |
Total int. paid: |
$10,109,763.61 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$20,950.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$239,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,015,751.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$206,301.76 |
$146,561.70 |
$114,410.03 |
$100,128.13 |
$76,940.32 |
$63,050.76 |
$53,810.29 |
1.500 |
$209,930.21 |
$150,221.18 |
$118,106.25 |
$103,850.31 |
$80,729.85 |
$66,909.35 |
$57,738.61 |
2.000 |
$213,599.19 |
$153,938.51 |
$121,877.56 |
$107,659.01 |
$84,634.28 |
$70,910.83 |
$61,837.34 |
2.500 |
$217,308.65 |
$157,713.55 |
$125,723.68 |
$111,553.83 |
$88,652.75 |
$75,053.58 |
$66,103.73 |
3.000 |
$221,058.51 |
$161,546.13 |
$129,644.28 |
$115,534.31 |
$92,784.18 |
$79,335.55 |
$70,534.35 |
3.500 |
$224,848.70 |
$165,436.06 |
$133,638.98 |
$119,599.85 |
$97,027.26 |
$83,754.32 |
$75,125.18 |
4.000 |
$228,679.13 |
$169,383.12 |
$137,707.33 |
$123,749.79 |
$101,380.51 |
$88,307.10 |
$79,871.58 |
4.125 |
$229,643.01 |
$170,378.78 |
$138,735.87 |
$124,800.38 |
$102,485.84 |
|
$81,081.90 |
4.500 |
$232,549.70 |
$173,387.06 |
$141,848.82 |
$127,983.38 |
$105,842.24 |
$92,990.77 |
$84,768.45 |
5.000 |
$236,460.30 |
$177,447.61 |
$146,062.89 |
$132,299.77 |
$110,410.60 |
$97,801.91 |
$89,810.26 |
5.500 |
$240,410.81 |
$181,564.46 |
$150,348.92 |
$136,698.06 |
$115,083.55 |
$102,736.84 |
$94,991.10 |
6.000 |
$244,401.12 |
$185,737.30 |
$154,706.23 |
$141,177.25 |
$119,858.92 |
$107,791.62 |
$100,304.80 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|