|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$23,643,000.00 |
|
|
| Down Payment： |
$7,092,900.00 |
| |
| Loan amount： |
$16,550,100.00 |
Total repayment： |
$24,856,110.45 |
| Monthly Payment： |
$82,853.70 (3.5% 300-term) |
Total int. paid： |
$8,306,010.45 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,821.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$236,430.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,004,828.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$204,083.37 |
$144,985.70 |
$113,179.76 |
$99,051.44 |
$76,112.97 |
$62,372.77 |
$53,231.66 |
| 1.500 |
$207,672.80 |
$148,605.83 |
$116,836.24 |
$102,733.59 |
$79,861.75 |
$66,189.86 |
$57,117.74 |
| 2.000 |
$211,302.33 |
$152,283.19 |
$120,566.99 |
$106,501.33 |
$83,724.20 |
$70,148.32 |
$61,172.39 |
| 2.500 |
$214,971.90 |
$156,017.63 |
$124,371.75 |
$110,354.28 |
$87,699.46 |
$74,246.52 |
$65,392.90 |
| 3.000 |
$218,681.44 |
$159,809.00 |
$128,250.20 |
$114,291.95 |
$91,786.46 |
$78,482.45 |
$69,775.89 |
| 3.500 |
$222,430.87 |
$163,657.10 |
$132,201.95 |
$118,313.78 |
$95,983.91 |
|
$74,317.34 |
| 4.000 |
$226,220.11 |
$167,561.72 |
$136,226.55 |
$122,419.09 |
$100,290.35 |
$87,357.52 |
$79,012.71 |
| 4.500 |
$230,049.06 |
$171,522.60 |
$140,323.50 |
$126,607.15 |
$104,704.10 |
$91,990.83 |
$83,856.93 |
| 5.000 |
$233,917.61 |
$175,539.49 |
$144,492.25 |
$130,877.14 |
$109,223.33 |
$96,750.24 |
$88,844.52 |
| 5.500 |
$237,825.64 |
$179,612.08 |
$148,732.19 |
$135,228.13 |
$113,846.04 |
$101,632.09 |
$93,969.65 |
| 6.000 |
$241,773.04 |
$183,740.04 |
$153,042.65 |
$139,659.15 |
$118,570.06 |
$106,632.53 |
$99,226.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
