Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$23,300,000.00 |
|
|
Down Payment: |
$6,990,000.00 |
| |
Loan amount: |
$16,310,000.00 |
Total repayment: |
$26,165,962.01 |
Monthly Payment: |
$87,219.87 (4.125% 300-term) |
Total int. paid: |
$9,855,962.01 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$20,650.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$233,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$990,251.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$201,122.64 |
$142,882.32 |
$111,537.81 |
$97,614.46 |
$75,008.76 |
$61,467.90 |
$52,459.41 |
1.500 |
$204,659.99 |
$146,449.94 |
$115,141.24 |
$101,243.19 |
$78,703.16 |
$65,229.61 |
$56,289.11 |
2.000 |
$208,236.87 |
$150,073.94 |
$118,817.87 |
$104,956.27 |
$82,509.57 |
$69,130.64 |
$60,284.94 |
2.500 |
$211,853.20 |
$153,754.21 |
$122,567.44 |
$108,753.32 |
$86,427.16 |
$73,169.39 |
$64,444.22 |
3.000 |
$215,508.92 |
$157,490.57 |
$126,389.62 |
$112,633.87 |
$90,454.87 |
$77,343.87 |
$68,763.62 |
3.500 |
$219,203.96 |
$161,282.85 |
$130,284.03 |
$116,597.34 |
$94,591.43 |
$81,651.70 |
$73,239.19 |
4.000 |
$222,938.23 |
$165,130.82 |
$134,250.24 |
$120,643.10 |
$98,835.39 |
$86,090.19 |
$77,866.43 |
4.125 |
$223,877.92 |
$166,101.49 |
$135,252.96 |
$121,667.31 |
$99,912.98 |
|
$79,046.37 |
4.500 |
$226,711.63 |
$169,034.24 |
$138,287.76 |
$124,770.41 |
$103,185.11 |
$90,656.28 |
$82,640.37 |
5.000 |
$230,524.06 |
$172,992.86 |
$142,396.04 |
$128,978.44 |
$107,638.78 |
$95,346.64 |
$87,555.61 |
5.500 |
$234,375.40 |
$177,006.36 |
$146,574.47 |
$133,266.31 |
$112,194.42 |
$100,157.67 |
$92,606.39 |
6.000 |
$238,265.52 |
$181,074.44 |
$150,822.39 |
$137,633.05 |
$116,849.91 |
$105,085.56 |
$97,786.69 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|