Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$23,000,000.00 |
|
|
Down Payment: |
$6,900,000.00 |
| |
Loan amount: |
$16,100,000.00 |
Total repayment: |
$25,829,061.21 |
Monthly Payment: |
$86,096.87 (4.125% 300-term) |
Total int. paid: |
$9,729,061.21 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$20,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$230,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$977,501.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$198,533.07 |
$141,042.64 |
$110,101.70 |
$96,357.62 |
$74,042.98 |
$60,676.47 |
$51,783.96 |
1.500 |
$202,024.88 |
$144,564.31 |
$113,658.74 |
$99,939.63 |
$77,689.81 |
$64,389.75 |
$55,564.35 |
2.000 |
$205,555.70 |
$148,141.66 |
$117,288.03 |
$103,604.90 |
$81,447.22 |
$68,240.55 |
$59,508.74 |
2.500 |
$209,125.48 |
$151,774.54 |
$120,989.31 |
$107,353.06 |
$85,314.37 |
$72,227.29 |
$63,614.46 |
3.000 |
$212,734.13 |
$155,462.80 |
$124,762.28 |
$111,183.64 |
$89,290.21 |
$76,348.02 |
$67,878.25 |
3.500 |
$216,381.60 |
$159,206.25 |
$128,606.55 |
$115,096.09 |
$93,373.51 |
$80,600.39 |
$72,296.19 |
4.000 |
$220,067.78 |
$163,004.67 |
$132,521.70 |
$119,089.76 |
$97,562.83 |
$84,981.73 |
$76,863.86 |
4.125 |
$220,995.37 |
$163,962.84 |
$133,511.51 |
$120,100.78 |
$98,626.54 |
|
$78,028.61 |
4.500 |
$223,792.60 |
$166,857.84 |
$136,507.23 |
$123,163.92 |
$101,856.55 |
$89,489.03 |
$81,576.33 |
5.000 |
$227,555.94 |
$170,765.48 |
$140,562.61 |
$127,317.77 |
$106,252.87 |
$94,119.00 |
$86,428.28 |
5.500 |
$231,357.69 |
$174,727.31 |
$144,687.24 |
$131,550.44 |
$110,749.86 |
$98,868.09 |
$91,414.03 |
6.000 |
$235,197.73 |
$178,743.01 |
$148,880.47 |
$135,860.95 |
$115,345.40 |
$103,732.53 |
$96,527.63 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|