|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,990,000.00 |
|
|
| Down Payment： |
$6,897,000.00 |
| |
| Loan amount： |
$16,093,000.00 |
Total repayment： |
$24,169,605.35 |
| Monthly Payment： |
$80,565.35 (3.5% 300-term) |
Total int. paid： |
$8,076,605.35 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,495.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$229,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$977,076.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$198,446.76 |
$140,981.31 |
$110,053.83 |
$96,315.72 |
$74,010.79 |
$60,650.08 |
$51,761.45 |
| 1.500 |
$201,937.05 |
$144,501.46 |
$113,609.32 |
$99,896.17 |
$77,656.03 |
$64,361.75 |
$55,540.20 |
| 2.000 |
$205,466.33 |
$148,077.25 |
$117,237.03 |
$103,559.86 |
$81,411.81 |
$68,210.88 |
$59,482.86 |
| 2.500 |
$209,034.55 |
$151,708.55 |
$120,936.71 |
$107,306.39 |
$85,277.27 |
$72,195.89 |
$63,586.81 |
| 3.000 |
$212,641.64 |
$155,395.21 |
$124,708.04 |
$111,135.30 |
$89,251.39 |
$76,314.83 |
$67,848.74 |
| 3.500 |
$216,287.52 |
$159,137.03 |
$128,550.64 |
$115,046.05 |
$93,332.92 |
|
$72,264.76 |
| 4.000 |
$219,972.10 |
$162,933.80 |
$132,464.08 |
$119,037.98 |
$97,520.41 |
$84,944.78 |
$76,830.44 |
| 4.500 |
$223,695.30 |
$166,785.29 |
$136,447.88 |
$123,110.37 |
$101,812.26 |
$89,450.12 |
$81,540.87 |
| 5.000 |
$227,457.00 |
$170,691.23 |
$140,501.50 |
$127,262.42 |
$106,206.68 |
$94,078.08 |
$86,390.70 |
| 5.500 |
$231,257.10 |
$174,651.34 |
$144,624.33 |
$131,493.24 |
$110,701.70 |
$98,825.10 |
$91,374.28 |
| 6.000 |
$235,095.47 |
$178,665.29 |
$148,815.74 |
$135,801.88 |
$115,295.25 |
$103,687.42 |
$96,485.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
