|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$218,000,000.00 |
|
|
| Down Payment： |
$65,400,000.00 |
| |
| Loan amount： |
$152,600,000.00 |
Total repayment： |
$244,814,580.17 |
| Monthly Payment： |
$816,048.60 (4.125% 300-term) |
Total int. paid： |
$92,214,580.17 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$118,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$2,180,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$9,265,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,881,748.28 |
$1,336,838.89 |
$1,043,572.67 |
$913,302.63 |
$701,798.71 |
$575,107.37 |
$490,821.91 |
| 1.500 |
$1,914,844.56 |
$1,370,218.29 |
$1,077,287.17 |
$947,253.85 |
$736,364.29 |
$610,302.83 |
$526,653.44 |
| 2.000 |
$1,948,310.59 |
$1,404,125.31 |
$1,111,686.52 |
$981,994.28 |
$771,977.97 |
$646,801.72 |
$564,039.32 |
| 2.500 |
$1,982,145.81 |
$1,438,558.70 |
$1,146,768.29 |
$1,017,520.33 |
$808,631.81 |
$684,589.14 |
$602,954.49 |
| 3.000 |
$2,016,349.59 |
$1,473,516.96 |
$1,182,529.45 |
$1,053,827.58 |
$846,315.93 |
$723,646.46 |
$643,367.76 |
| 3.500 |
$2,050,921.21 |
$1,508,998.34 |
$1,218,966.47 |
$1,090,910.76 |
$885,018.53 |
$763,951.57 |
$685,242.19 |
| 4.000 |
$2,085,859.85 |
$1,545,000.81 |
$1,256,075.25 |
$1,128,763.77 |
$924,725.98 |
$805,479.02 |
$728,535.74 |
| 4.125 |
$2,094,651.75 |
$1,554,082.59 |
$1,265,456.88 |
$1,138,346.53 |
$934,808.09 |
|
$739,575.49 |
| 4.500 |
$2,121,164.61 |
$1,581,522.12 |
$1,293,851.18 |
$1,167,379.76 |
$965,422.95 |
$848,200.36 |
$773,201.78 |
| 5.000 |
$2,156,834.52 |
$1,618,559.76 |
$1,332,289.10 |
$1,206,751.07 |
$1,007,092.46 |
$892,084.40 |
$819,189.80 |
| 5.500 |
$2,192,868.51 |
$1,656,111.00 |
$1,371,383.41 |
$1,246,869.35 |
$1,049,716.03 |
$937,097.51 |
$866,446.02 |
| 6.000 |
$2,229,265.41 |
$1,694,172.86 |
$1,411,127.98 |
$1,287,725.52 |
$1,093,273.80 |
$983,203.94 |
$914,914.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
