Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$21,584,000.00 |
|
|
Down Payment: |
$6,475,200.00 |
| |
Loan amount: |
$15,108,800.00 |
Total repayment: |
$24,238,889.44 |
Monthly Payment: |
$80,796.30 (4.125% 300-term) |
Total int. paid: |
$9,130,089.44 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$19,792.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$215,840.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$908,400.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$186,310.34 |
$132,359.31 |
$103,323.27 |
$90,425.34 |
$69,484.51 |
$56,940.91 |
$48,595.87 |
1.500 |
$189,587.18 |
$135,664.18 |
$106,661.31 |
$93,786.82 |
$72,906.82 |
$60,425.58 |
$52,143.52 |
2.000 |
$192,900.62 |
$139,021.29 |
$110,067.16 |
$97,226.44 |
$76,432.90 |
$64,039.30 |
$55,845.07 |
2.500 |
$196,250.62 |
$142,430.51 |
$113,540.58 |
$100,743.85 |
$80,061.97 |
$67,780.61 |
$59,698.03 |
3.000 |
$199,637.11 |
$145,891.70 |
$117,081.26 |
$104,338.60 |
$83,793.04 |
$71,647.64 |
$63,699.31 |
3.500 |
$203,060.02 |
$149,404.68 |
$120,688.86 |
$108,010.17 |
$87,624.95 |
$75,638.21 |
$67,845.26 |
4.000 |
$206,519.26 |
$152,969.25 |
$124,362.97 |
$111,757.97 |
$91,556.36 |
$79,749.81 |
$72,131.72 |
4.125 |
$207,389.74 |
$153,868.43 |
$125,291.84 |
$112,706.75 |
$92,554.58 |
|
$73,224.76 |
4.500 |
$210,014.76 |
$156,585.20 |
$128,103.14 |
$115,581.31 |
$95,585.73 |
$83,979.62 |
$76,554.07 |
5.000 |
$213,546.41 |
$160,252.27 |
$131,908.84 |
$119,479.43 |
$99,711.39 |
$88,324.54 |
$81,107.31 |
5.500 |
$217,114.10 |
$163,970.18 |
$135,779.54 |
$123,451.50 |
$103,931.52 |
$92,781.25 |
$85,786.10 |
6.000 |
$220,717.73 |
$167,738.66 |
$139,714.62 |
$127,496.64 |
$108,244.14 |
$97,346.21 |
$90,584.89 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|