|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,954,000.00 |
|
|
| Down Payment： |
$6,286,200.00 |
| |
| Loan amount： |
$14,667,800.00 |
Total repayment： |
$23,531,397.77 |
| Monthly Payment： |
$78,437.99 (4.125% 300-term) |
Total int. paid： |
$8,863,597.77 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,477.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$209,540.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$845,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$180,872.26 |
$128,495.97 |
$100,307.44 |
$87,785.98 |
$67,456.38 |
$55,278.90 |
$47,177.44 |
| 1.500 |
$184,053.45 |
$131,704.38 |
$103,548.05 |
$91,049.34 |
$70,778.80 |
$58,661.86 |
$50,621.54 |
| 2.000 |
$187,270.18 |
$134,963.49 |
$106,854.49 |
$94,388.57 |
$74,201.96 |
$62,170.11 |
$54,215.05 |
| 2.500 |
$190,522.40 |
$138,273.21 |
$110,226.53 |
$97,803.31 |
$77,725.10 |
$65,802.21 |
$57,955.54 |
| 3.000 |
$193,810.04 |
$141,633.37 |
$113,663.86 |
$101,293.13 |
$81,347.27 |
$69,556.37 |
$61,840.04 |
| 3.500 |
$197,133.04 |
$145,043.81 |
$117,166.16 |
$104,857.54 |
$85,067.33 |
$73,430.46 |
$65,864.98 |
| 4.000 |
$200,491.32 |
$148,504.34 |
$120,733.03 |
$108,495.95 |
$88,883.98 |
$77,422.05 |
$70,026.32 |
| 4.125 |
$201,336.39 |
$149,377.28 |
$121,634.79 |
$109,417.03 |
$89,853.07 |
|
$71,087.45 |
| 4.500 |
$203,884.79 |
$152,014.75 |
$124,364.03 |
$112,207.69 |
$92,795.75 |
$81,528.40 |
$74,319.59 |
| 5.000 |
$207,313.35 |
$155,574.78 |
$128,058.65 |
$115,992.03 |
$96,800.99 |
$85,746.50 |
$78,739.92 |
| 5.500 |
$210,776.91 |
$159,184.17 |
$131,816.37 |
$119,848.17 |
$100,897.93 |
$90,073.13 |
$83,282.16 |
| 6.000 |
$214,275.36 |
$162,842.65 |
$135,636.59 |
$123,775.23 |
$105,084.67 |
$94,504.84 |
$87,940.87 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
