|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,900,000.00 |
|
|
| Down Payment： |
$6,270,000.00 |
| |
| Loan amount： |
$14,630,000.00 |
Total repayment： |
$23,470,755.62 |
| Monthly Payment： |
$78,235.85 (4.125% 300-term) |
Total int. paid： |
$8,840,755.62 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,450.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$209,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$840,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$180,406.14 |
$128,164.83 |
$100,048.94 |
$87,559.75 |
$67,282.54 |
$55,136.44 |
$47,055.86 |
| 1.500 |
$183,579.13 |
$131,364.96 |
$103,281.20 |
$90,814.70 |
$70,596.39 |
$58,510.68 |
$50,491.09 |
| 2.000 |
$186,787.57 |
$134,615.68 |
$106,579.12 |
$94,145.32 |
$74,010.73 |
$62,009.89 |
$54,075.33 |
| 2.500 |
$190,031.41 |
$137,916.87 |
$109,942.46 |
$97,551.26 |
$77,524.79 |
$65,632.63 |
$57,806.19 |
| 3.000 |
$193,310.58 |
$141,268.37 |
$113,370.94 |
$101,032.09 |
$81,137.63 |
$69,377.12 |
$61,680.67 |
| 3.500 |
$196,625.01 |
$144,670.02 |
$116,864.22 |
$104,587.32 |
$84,848.11 |
$73,241.23 |
$65,695.24 |
| 4.000 |
$199,974.64 |
$148,121.64 |
$120,421.89 |
$108,216.34 |
$88,654.92 |
$77,222.53 |
$69,845.86 |
| 4.125 |
$200,817.53 |
$148,992.32 |
$121,321.32 |
$109,135.06 |
$89,621.51 |
|
$70,904.26 |
| 4.500 |
$203,359.36 |
$151,622.99 |
$124,043.53 |
$111,918.52 |
$92,556.60 |
$81,318.29 |
$74,128.06 |
| 5.000 |
$206,779.09 |
$155,173.85 |
$127,728.63 |
$115,693.11 |
$96,551.52 |
$85,525.52 |
$78,537.00 |
| 5.500 |
$210,233.72 |
$158,773.94 |
$131,476.67 |
$119,539.31 |
$100,637.91 |
$89,841.00 |
$83,067.53 |
| 6.000 |
$213,723.15 |
$162,422.99 |
$135,287.04 |
$123,456.25 |
$104,813.86 |
$94,261.30 |
$87,714.24 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
