|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,575,000.00 |
|
|
| Down Payment： |
$5,872,500.00 |
| |
| Loan amount： |
$13,702,500.00 |
Total repayment： |
$21,982,777.10 |
| Monthly Payment： |
$73,275.92 (4.125% 300-term) |
Total int. paid： |
$8,280,277.10 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,787.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$195,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$734,063.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$168,968.91 |
$120,039.55 |
$93,706.12 |
$82,008.71 |
$63,017.02 |
$51,640.95 |
$44,072.66 |
| 1.500 |
$171,940.74 |
$123,036.80 |
$96,733.47 |
$85,057.31 |
$66,120.78 |
$54,801.28 |
$47,290.10 |
| 2.000 |
$174,945.78 |
$126,081.44 |
$99,822.31 |
$88,176.78 |
$69,318.66 |
$58,078.64 |
$50,647.11 |
| 2.500 |
$177,983.96 |
$129,173.33 |
$102,972.43 |
$91,366.79 |
$72,609.94 |
$61,471.71 |
$54,141.44 |
| 3.000 |
$181,055.24 |
$132,312.36 |
$106,183.55 |
$94,626.95 |
$75,993.74 |
$64,978.81 |
$57,770.29 |
| 3.500 |
$184,159.55 |
$135,498.36 |
$109,455.36 |
$97,956.78 |
$79,468.98 |
$68,597.94 |
$61,530.35 |
| 4.000 |
$187,296.82 |
$138,731.15 |
$112,787.49 |
$101,355.74 |
$83,034.45 |
$72,326.84 |
$65,417.83 |
| 4.125 |
$188,086.28 |
$139,546.64 |
$113,629.90 |
$102,216.21 |
$83,939.76 |
|
$66,409.13 |
| 4.500 |
$190,466.96 |
$142,010.53 |
$116,179.53 |
$104,823.21 |
$86,688.78 |
$76,162.95 |
$69,428.55 |
| 5.000 |
$193,669.89 |
$145,336.27 |
$119,631.01 |
$108,358.50 |
$90,430.44 |
$80,103.45 |
$73,557.98 |
| 5.500 |
$196,905.51 |
$148,708.13 |
$123,141.42 |
$111,960.86 |
$94,257.76 |
$84,145.34 |
$77,801.29 |
| 6.000 |
$200,173.72 |
$152,125.84 |
$126,710.23 |
$115,629.48 |
$98,168.97 |
$88,285.40 |
$82,153.41 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
