Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$19,500,000.00 |
|
|
Down Payment: |
$5,850,000.00 |
| |
Loan amount: |
$13,650,000.00 |
Total repayment: |
$21,898,551.90 |
Monthly Payment: |
$72,995.17 (4.125% 300-term) |
Total int. paid: |
$8,248,551.90 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$18,750.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$195,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$731,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$168,321.52 |
$119,579.63 |
$93,347.10 |
$81,694.50 |
$62,775.57 |
$51,443.09 |
$43,903.79 |
1.500 |
$171,281.97 |
$122,565.40 |
$96,362.84 |
$84,731.42 |
$65,867.45 |
$54,591.31 |
$47,108.91 |
2.000 |
$174,275.49 |
$125,598.36 |
$99,439.85 |
$87,838.94 |
$69,053.08 |
$57,856.12 |
$50,453.06 |
2.500 |
$177,302.03 |
$128,678.42 |
$102,577.90 |
$91,016.73 |
$72,331.74 |
$61,236.18 |
$53,934.00 |
3.000 |
$180,361.55 |
$131,805.42 |
$105,776.72 |
$94,264.39 |
$75,702.57 |
$64,729.84 |
$57,548.95 |
3.500 |
$183,453.96 |
$134,979.21 |
$109,035.99 |
$97,581.47 |
$79,164.50 |
$68,335.12 |
$61,294.60 |
4.000 |
$186,579.21 |
$138,199.61 |
$112,355.36 |
$100,967.40 |
$82,716.31 |
$72,049.73 |
$65,167.19 |
4.125 |
$187,365.64 |
$139,011.97 |
$113,194.54 |
$101,824.57 |
$83,618.16 |
|
$66,154.69 |
4.500 |
$189,737.20 |
$141,466.43 |
$115,734.39 |
$104,421.58 |
$86,356.64 |
$75,871.13 |
$69,162.54 |
5.000 |
$192,927.86 |
$144,779.43 |
$119,172.65 |
$107,943.33 |
$90,083.96 |
$79,796.54 |
$73,276.15 |
5.500 |
$196,151.08 |
$148,138.37 |
$122,669.62 |
$111,531.89 |
$93,896.62 |
$83,822.94 |
$77,503.20 |
6.000 |
$199,406.77 |
$151,542.99 |
$126,224.75 |
$115,186.46 |
$97,792.84 |
$87,947.14 |
$81,838.65 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|