Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$19,063,000.00 |
|
|
Down Payment: |
$5,718,900.00 |
| |
Loan amount: |
$13,344,100.00 |
Total repayment: |
$20,041,112.95 |
Monthly Payment: |
$66,803.71 (3.5% 300-term) |
Total int. paid: |
$6,697,012.95 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$18,531.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$190,630.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$714,863.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$164,549.39 |
$116,899.82 |
$91,255.16 |
$79,863.71 |
$61,368.76 |
$50,290.24 |
$42,919.90 |
1.500 |
$167,443.49 |
$119,818.68 |
$94,203.33 |
$82,832.57 |
$64,391.34 |
$53,367.90 |
$46,053.19 |
2.000 |
$170,369.93 |
$122,783.67 |
$97,211.38 |
$85,870.44 |
$67,505.58 |
$56,559.55 |
$49,322.39 |
2.500 |
$173,328.65 |
$125,794.70 |
$100,279.10 |
$88,977.02 |
$70,710.77 |
$59,863.87 |
$52,725.33 |
3.000 |
$176,319.60 |
$128,851.62 |
$103,406.23 |
$92,151.90 |
$74,006.06 |
$63,279.23 |
$56,259.26 |
3.500 |
$179,342.71 |
$131,954.29 |
$106,592.47 |
$95,394.64 |
$77,390.40 |
|
$59,920.97 |
4.000 |
$182,397.92 |
$135,102.52 |
$109,837.44 |
$98,704.70 |
$80,862.62 |
$70,435.08 |
$63,706.77 |
4.500 |
$185,485.14 |
$138,296.13 |
$113,140.76 |
$102,081.47 |
$84,421.37 |
$74,170.84 |
$67,612.59 |
5.000 |
$188,604.30 |
$141,534.88 |
$116,501.96 |
$105,524.29 |
$88,065.15 |
$78,008.28 |
$71,634.01 |
5.500 |
$191,755.29 |
$144,818.55 |
$119,920.56 |
$109,032.43 |
$91,792.37 |
$81,944.45 |
$75,766.33 |
6.000 |
$194,938.01 |
$148,146.87 |
$123,396.02 |
$112,605.10 |
$95,601.28 |
$85,976.22 |
$80,004.62 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|