Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$189,400,000.00 |
|
|
Down Payment: |
$56,820,000.00 |
| |
Loan amount: |
$132,580,000.00 |
Total repayment: |
$212,696,704.06 |
Monthly Payment: |
$708,989.01 (4.125% 300-term) |
Total int. paid: |
$80,116,704.06 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$103,700.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$1,894,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$8,049,501.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$1,634,876.71 |
$1,161,455.44 |
$906,663.59 |
$793,484.03 |
$609,727.87 |
$499,657.50 |
$426,429.68 |
1.500 |
$1,663,631.01 |
$1,190,455.70 |
$935,955.00 |
$822,981.10 |
$639,758.70 |
$530,235.58 |
$457,560.38 |
2.000 |
$1,692,706.54 |
$1,219,914.37 |
$965,841.41 |
$853,163.84 |
$670,700.13 |
$561,946.08 |
$490,041.50 |
2.500 |
$1,722,102.83 |
$1,249,830.36 |
$996,320.70 |
$884,029.13 |
$702,545.26 |
$594,776.07 |
$523,851.29 |
3.000 |
$1,751,819.32 |
$1,280,202.35 |
$1,027,390.27 |
$915,573.14 |
$735,285.50 |
$628,709.36 |
$558,962.63 |
3.500 |
$1,781,855.40 |
$1,311,028.83 |
$1,059,047.02 |
$947,791.27 |
$768,910.59 |
$663,726.73 |
$595,343.45 |
4.000 |
$1,812,210.34 |
$1,342,308.04 |
$1,091,287.40 |
$980,678.25 |
$803,408.72 |
$699,806.08 |
$632,957.20 |
4.125 |
$1,819,848.82 |
$1,350,198.36 |
$1,099,438.23 |
$989,003.82 |
$812,168.13 |
|
$642,548.62 |
4.500 |
$1,842,883.39 |
$1,374,038.02 |
$1,124,107.40 |
$1,014,228.10 |
$838,766.54 |
$736,922.70 |
$671,763.38 |
5.000 |
$1,873,873.66 |
$1,406,216.60 |
$1,157,502.55 |
$1,048,434.19 |
$874,969.32 |
$775,049.48 |
$711,718.11 |
5.500 |
$1,905,180.25 |
$1,438,841.39 |
$1,191,467.97 |
$1,083,289.24 |
$912,000.99 |
$814,157.20 |
$752,774.66 |
6.000 |
$1,936,802.15 |
$1,471,909.81 |
$1,225,998.34 |
$1,118,785.38 |
$949,844.30 |
$854,214.80 |
$794,884.09 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|