|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,300,000.00 |
|
|
| Down Payment： |
$5,490,000.00 |
| |
| Loan amount： |
$12,810,000.00 |
Total repayment： |
$20,550,948.70 |
| Monthly Payment： |
$68,503.16 (4.125% 300-term) |
Total int. paid： |
$7,740,948.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,150.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$183,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$686,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$157,963.27 |
$112,220.88 |
$87,602.66 |
$76,667.15 |
$58,912.46 |
$48,277.36 |
$41,202.02 |
| 1.500 |
$160,741.54 |
$115,022.91 |
$90,432.82 |
$79,517.18 |
$61,814.07 |
$51,231.84 |
$44,209.90 |
| 2.000 |
$163,550.84 |
$117,869.23 |
$93,320.47 |
$82,433.46 |
$64,803.66 |
$54,295.74 |
$47,348.25 |
| 2.500 |
$166,391.14 |
$120,759.74 |
$96,265.41 |
$85,415.70 |
$67,880.56 |
$57,467.80 |
$50,614.99 |
| 3.000 |
$169,262.37 |
$123,694.31 |
$99,267.38 |
$88,463.51 |
$71,043.95 |
$60,746.47 |
$54,007.48 |
| 3.500 |
$172,164.49 |
$126,672.80 |
$102,326.08 |
$91,576.45 |
$74,292.84 |
$64,129.88 |
$57,522.62 |
| 4.000 |
$175,097.41 |
$129,695.02 |
$105,441.18 |
$94,754.02 |
$77,626.08 |
$67,615.90 |
$61,156.90 |
| 4.125 |
$175,835.45 |
$130,457.39 |
$106,228.72 |
$95,558.45 |
$78,472.42 |
|
$62,083.63 |
| 4.500 |
$178,061.07 |
$132,760.80 |
$108,612.28 |
$97,995.64 |
$81,042.39 |
$71,202.14 |
$64,906.39 |
| 5.000 |
$181,055.38 |
$135,869.93 |
$111,838.95 |
$101,300.66 |
$84,540.33 |
$74,885.98 |
$68,766.85 |
| 5.500 |
$184,080.25 |
$139,022.16 |
$115,120.72 |
$104,668.39 |
$88,118.36 |
$78,664.61 |
$72,733.77 |
| 6.000 |
$187,135.58 |
$142,217.26 |
$118,457.07 |
$108,098.06 |
$91,774.82 |
$82,535.01 |
$76,802.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
